{"text_format":"1","workbook":"xlsx","n_sheets":17,"sheets":["겉표지","표지","원가","총괄표","내역서","노임근거","일대목차","일위대가","일위노임","합산자재","단가조사","옵션","목차","산출집계","기본산출서","목록별산출서","사용설명"],"not_rendered":{"charts":0,"images":8,"macros":1,"external_links":0,"defined_names":20,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"겉표지","index":0,"n_rows":46,"n_cols":26,"rows_kept":46,"cut":false,"hidden":true,"merged":[[36,3,36,6],[0,0,0,8],[17,3,17,6],[19,3,19,6],[21,3,21,6],[35,3,35,5],[43,3,43,6],[44,3,44,6],[45,3,45,6],[46,3,46,6],[37,3,37,6],[38,3,38,6],[39,3,39,6],[40,3,40,6],[41,3,41,6],[42,3,42,6]]}
[{"$f":"표지!A1","v":"見 積 書"},null,null,null,null,null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,"견적가로형식-1"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"件    名:",{"$f":"표지!C13","v":"교육시설(서일관) 승강기 증축공사 및 리모델링 통신공사"}]
[]
[null,null,"提 出 處:",{"$f":"표지!C4","v":"             貴下"}]
[]
[null,null,"提 出 日:",{"$f":"표지!C6","v":"2025년 10월 29일"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"표지!I3","v":"대 한 민 국 주 식 회 사"}]
[null,null,null,{"$f":"표지!I4","v":" "}]
[null,null,null,{"$f":"표지!I5","v":"ㅇ ㅇ 시 ㅇ  ㅇ  구 ㅇ  ㅇ  동"}]
[null,null,null,{"$f":"표지!I6","v":" "}]
[null,null,null,{"$f":"표지!I7","v":"대표이사    홍      길      동"}]
[null,null,null,{"$f":"표지!I8","v":" "}]
[null,null,null,{"$f":"표지!I9","v":"대표전화   (02) 0 0 0 - 0 0 0 0"}]
[null,null,null,{"$f":"표지!I10","v":" "}]
[null,null,null,{"$f":"표지!I11","v":"팩    스   (02) 0 0 0 - 0 0 0 0"}]
[null,null," ",{"$f":"표지!I12","v":" "}]
[null,null,null,{"$f":"표지!I13","v":" "}]

{"sheet":"표지","index":1,"n_rows":44,"n_cols":16,"rows_kept":44,"cut":false,"hidden":true,"merged":[[6,1,6,6],[6,8,6,10],[7,1,7,6],[7,8,7,10],[8,1,8,6],[8,8,8,10],[0,0,0,10],[3,2,3,6],[3,8,3,10],[4,1,4,6],[4,8,4,10],[5,2,5,6],[5,8,5,10],[14,2,14,8],[16,1,16,2],[16,5,16,6],[16,7,16,9],[17,1,17,2],[17,5,17,6],[17,7,17,9],[9,8,9,10],[10,8,10,10],[11,8,11,10],[12,2,12,6],[12,8,12,10],[13,1,13,6],[13,7,13,8],[20,1,20,2],[20,5,20,6],[20,7,20,9],[21,1,21,2],[21,5,21,6],[21,7,21,9],[18,1,18,2],[18,5,18,6],[18,7,18,9],[19,1,19,2],[19,5,19,6],[19,7,19,9],[24,1,24,2],[24,5,24,6],[24,7,24,9],[25,1,25,2],[25,5,25,6],[25,7,25,9],[22,1,22,2],[22,5,22,6],[22,7,22,9],[23,1,23,2],[23,5,23,6],[23,7,23,9],[28,1,28,2],[28,5,28,6],[28,7,28,9],[29,1,29,2],[29,5,29,6],[29,7,29,9],[26,1,26,2],[26,5,26,6],[26,7,26,9],[27,1,27,2],[27,5,27,6],[27,7,27,9],[32,1,32,2],[32,5,32,6],[32,7,32,9],[33,1,33,2],[33,5,33,6],[33,7,33,9],[30,1,30,2],[30,5,30,6],[30,7,30,9],[31,1,31,2],[31,5,31,6],[31,7,31,9],[36,1,36,2],[36,5,36,6],[36,7,36,9],[37,1,37,2],[37,5,37,6],[37,7,37,9],[34,1,34,2],[34,5,34,6],[34,7,34,9],[35,1,35,2],[35,5,35,6],[35,7,35,9],[43,1,43,6],[43,7,43,9],[40,1,40,6],[40,7,40,9],[41,1,41,6],[41,7,41,9],[42,1,42,6],[42,7,42,9],[38,1,38,2],[38,5,38,6],[38,7,38,9],[39,1,39,2],[39,5,39,6],[39,7,39,9]]}
["見 積 書"]
[]
[null,null,null,null,null,null,null,null,"대 한 민 국 주 식 회 사"]
[null,"제 출 처:","             貴下",null,null,null,null,null," "]
[null,null,null,null,null,null,null," ","ㅇ ㅇ 시 ㅇ  ㅇ  구 ㅇ  ㅇ  동"]
[null,"제 출 일:","2025년 10월 29일",null,null,null,null,null," "]
[null,null,null,null,null,null,null," ","대표이사    홍      길      동"]
[null,"아래와 같이 見積書를 제출합니다.",null,null,null,null,null,null," "]
[null,null,null,null,null,null,null," ","대표전화   (02) 0 0 0 - 0 0 0 0"]
[null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null," ","팩    스   (02) 0 0 0 - 0 0 0 0"]
[null,null,null,null,null,null,null,null," "]
[null,"공 사 명:","교육시설(서일관) 승강기 증축공사 및 리모델링 통신공사",null,null,null,null,null," "]
[]
[null,"공사금액:",{"$f":"\"一金\"&NUMBERSTRING(F40,2)&\"원整(\"&DOLLAR(F40,0)&\")\"","v":"一金零원整(₩0)"}]
[]
[null,"내  용",null,"단위","수량","금    액",null,"비       고",null,null,null,null,"요율","금액","이윤","끝자리맞추기"]
[null,"재    료    비",null,"식",1,{"$f":"옵션!$B$2","v":0},null,null,null,null,null,null,null,{"$f":"E18*F18","v":0}]
[null,"노    무    비",null,"식",1,{"$f":"옵션!$C$2","v":0},null,null,null,null,null,null,null,0]
[null,"간 접 노 무 비",null,"식",1,{"$f":"TRUNC((F19)*M20/100)","v":0},null,"(직접 노무비) * 15.2 %",null,null,null,null,15.2,0]
[null,"( 소      계 )",null,null,null,{"$f":"SUM(F18:F20)","v":0},null,null,null,null,null,null,null,0]
[null,"기  계  경  비",null,"식",1,{"$f":"옵션!$D$2","v":0},null,null,null,null,null,null,null,0]
[null,"산 재 보 험 료",null,"식",1,{"$f":"TRUNC((F19+F20)*M23/100)","v":0},null,"(노무비) * 3.56 %",null,null,null,null,3.56,0]
[null,"고 용 보 험 료",null,"식",1,{"$f":"TRUNC((F19+F20)*M24/100)","v":0},null,"(노무비) * 1.01 %",null,null,null,null,1.01,0]
[null,"건 강 보 험 료",null,"식",1,{"$f":"TRUNC((F19)*M25/100)","v":0},null,"(직접 노무비) * 3.545 %",null,null,null,null,3.5449999999999999,0]
[null,"연 금 보 험 료",null,"식",1,{"$f":"TRUNC((F19)*M26/100)","v":0},null,"(직접 노무비) * 4.5 %",null,null,null,null,4.5,0]
[null,"퇴 직 금 공 제",null,"식",1,{"$f":"TRUNC((F19)*M27/100)","v":0},null,"(직접 노무비) * 2.3 %",null,null,null,null,2.2999999999999998,0]
[null,"안 전 관 리 비",null,"식",1,{"$f":"TRUNC((F18+F19+0/1.1)*M28/100)","v":0},null,"(재료+직노+관급재/1.1) * 3.11 %",null,null,null,null,3.11,0]
[null,"기  타  경  비",null,"식",1,{"$f":"TRUNC((F21)*M29/100)","v":0},null,"(재료+노무) * 4.7 %",null,null,null,null,4.7,0]
[null,"노인장기요양보험",null,"식",1,{"$f":"TRUNC((F25)*M30/100)","v":0},null,"(건강 보험료) * 12.95 %",null,null,null,null,12.95,0]
[null,"( 소      계 )",null,null,null,{"$f":"SUM(F22:F30)","v":0},null,null,null,null,null,null,null,0]
[null,"일 반 관 리 비",null,"식",1,{"$f":"TRUNC((F21+F31)*M32/100)","v":0},null,"(재료+노무+경비) * 8 %",null,null,null,null,8,0]
[null,"이          윤",null,"식",1,{"$f":"O33-((SUM(N18:N32)+O33-TRUNC((SUM(N18:N32)+O33)/P33)*P33))","v":0},null,"(노무+경비+일반관리비) * 15 %",null,null,null,null,15,0,{"$f":"TRUNC((F19+F20+F31+F32)*M33/100)","v":0},100000]
[null,"( 총  원  가 )",null,null,null,{"$f":"SUM(N18:N33)","v":0},null,null,null,null,null,null,null,0]
[null,"부 가 가 치 세",null,"식",1,{"$f":"TRUNC((F34)*M35/100)","v":0},null,null,null,null,null,null,10,0]
[null," ",null,null,null,null,null,null,null,null,null,null,null,0]
[null," ",null,null,null,null,null,null,null,null,null,null,null,0]
[null," ",null,null,null,null,null,null,null,null,null,null,null,0]
[null," ",null,null,null,null,null,null,null,null,null,null,null,0]
[null,"( 총      계 )",null,null,null,{"$f":"N40","v":0},null,null,null,null,null,null,null,{"$f":"SUM(N18:N39)","v":0}]
[null,"1. 부가가치세 별도"]
[null,"2. 한전불입금 별도"]
[null,"  "]
[null," "]

{"sheet":"원가","index":2,"n_rows":35,"n_cols":13,"rows_kept":35,"cut":false,"hidden":false,"merged":[[7,1,9,1],[0,0,0,4],[2,0,2,1],[2,2,2,3],[3,0,3,1],[4,1,6,1],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[25,1,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2]]}
["원 가 계 산 서"]
[]
["공사명:",null,"교육시설(서일관) 승강기 증축공사 및 리모델링 통신공사",null,"공사기간: 2.5개월"]
["비 목",null,"구  분","금 액","구  성  비"," ",null,null,"요율","수량","금액","이윤","끝자리 맞추기"]
[null,"재 료 비","직 접 재 료 비",null,null,null," ",null,null,1,{"$f":"D5*J5","v":0}]
[null,null,"간 접 재 료 비"]
[" ",null,"( 소      계 )"]
["순","노 무 비","직 접 노 무 비"]
[null,null,"간 접 노 무 비",null,"(직접 노무비) * "]
[null,null,"( 소      계 )"]
[" ",null,"기  계  경  비"]
[null,null,"산 재 보 험 료",null,"(노무비) * "]
["공",null,"고 용 보 험 료",null,"(노무비) * "]
[null,"경","산업안전보건관리비",null,"(재료+직노) * "]
[" ",null,"기  타  경  비",null,"(재료+노무) * "]
[null,null,"건 강 보 험 료",null,"(직접 노무비) * "]
[null,null,"연 금 보 험 료",null,"(직접 노무비) * "]
["사",null,"노인장기요양보험",null,"(건강 보험료) * "]
[" "," "," "]
[null,null," "]
[null,null," "]
[null,"비"," "]
["비",null," "]
[null,null," "]
[null,null,"( 소      계 )"]
[null,"( 순 공 사 비 계 )"]
["일 반 관 리 비",null,null,null,"(재료+노무+경비) *"]
["이          윤",null,null,null,"(노무+경비+일반관리비) * "]
["( 총  원  가 )"]
["부 가 가 치 세"]
["도  급  금  액"]
[" "]
[" "]
[" "]
["( 총      계 )"]

{"sheet":"총괄표","index":3,"n_rows":81,"n_cols":27,"rows_kept":81,"cut":false,"hidden":false,"merged":[[3,3,3,16],[29,3,29,16],[55,3,55,16],[1,12,1,13],[1,15,2,15],[1,16,2,16],[0,3,0,16],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,6,2,6],[1,7,1,8],[1,9,1,11]]}
["총줄수->","81","2.0","[ 교육시설(서일관) 승강기 증축공사 및 리모델링 통신공사 ]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"연속견적가로형식"]
["번호","공종코드","…","공   종   명","규격","단위","수량","재료비",null,"노무비",null,null,"경비",null,null,"계","비고"]
[null,null,null,null,null,null,null,"단가","금액","수량","단가","금액","단가","금액","단가"]
[null,"공종줄",null,"[교육시설(서일관) 승강기 증축공사 및 리모델링 통신공사]"]
[null,"001",null,"1.엘리베이터",null,"식",1,{"$f":"총괄표!I55","v":0},{"$f":"G5*H5","v":0},null,{"$f":"총괄표!L55","v":0},{"$f":"G5*K5","v":0},{"$f":"총괄표!N55","v":0},{"$f":"G5*M5","v":0},null,{"$f":"SUM(I5,L5,N5)","v":0}]
[null,"002",null,"2.화장실",null,"식",1,{"$f":"총괄표!I81","v":0},0,null,{"$f":"총괄표!L81","v":0},0,{"$f":"총괄표!N81","v":0},0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,"Total","( 합       계 )",null,null,null,null,{"$f":"TRUNC(SUM(I4:I28))","v":0},null,null,{"$f":"TRUNC(SUM(L4:L28))","v":0},null,{"$f":"TRUNC(SUM(N4:N28))","v":0},null,{"$f":"TRUNC(SUM(P4:P28))","v":0}]
[null,"공종줄",null,"1.엘리베이터"]
[null,"00101",null,"1-1.철거공사",null,"식",1,{"$f":"내역서!I29","v":0},{"$f":"G31*H31","v":0},null,{"$f":"내역서!L29","v":0},{"$f":"G31*K31","v":0},{"$f":"내역서!N29","v":0},{"$f":"G31*M31","v":0},null,{"$f":"SUM(I31,L31,N31)","v":0}]
[null,"00102",null,"1-2.통신공사",null,"식",1,{"$f":"내역서!I55","v":0},0,null,{"$f":"내역서!L55","v":0},0,{"$f":"내역서!N55","v":0},0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,"001","Total","( 합       계 )",null,null,null,null,{"$f":"TRUNC(SUM(I30:I54))","v":0},null,null,{"$f":"TRUNC(SUM(L30:L54))","v":0},null,{"$f":"TRUNC(SUM(N30:N54))","v":0},null,{"$f":"TRUNC(SUM(P30:P54))","v":0}]
[null,"공종줄",null,"2.화장실"]
[null,"00201",null,"2-1.비상벨공사",null,"식",1,{"$f":"내역서!I81","v":0},{"$f":"G57*H57","v":0},null,{"$f":"내역서!L81","v":0},{"$f":"G57*K57","v":0},{"$f":"내역서!N81","v":0},{"$f":"G57*M57","v":0},null,{"$f":"SUM(I57,L57,N57)","v":0}]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,"002","Total","( 합       계 )",null,null,null,null,{"$f":"TRUNC(SUM(I56:I80))","v":0},null,null,{"$f":"TRUNC(SUM(L56:L80))","v":0},null,{"$f":"TRUNC(SUM(N56:N80))","v":0},null,{"$f":"TRUNC(SUM(P56:P80))","v":0}]

{"sheet":"내역서","index":4,"n_rows":81,"n_cols":31,"rows_kept":81,"cut":false,"hidden":false,"merged":[[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[0,3,0,16],[3,3,3,16],[29,3,29,16],[55,3,55,16],[0,22,0,24],[1,5,2,5],[1,6,2,6],[1,7,1,8],[1,9,1,11],[1,12,1,13],[1,15,2,15],[1,16,2,16]]}
["총줄수->","81","2.0","[ 교육시설(서일관) 승강기 증축공사 및 리모델링 통신공사 ]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"노임 계산 정보",null,null,null,"부속재 및 손료"]
["번호","공종코드","코드","명   칭","규   격","단위","수량","재료비",null,"노무비",null,null,"경비",null,null,"계","비고",null,null,null,null,null,"노임계","전체(%)","공종별(%)","노임 소수","CD배관재","일반배관재","소모재","자재계","노임계"]
[null,null,null,null,null,null,null,"단가","금액","수량","단가","금액","단가","금액","단가",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(옵션!$C$11 =0, \"1\", 옵션!$C$11)","v":1},{"$f":"IF(옵션!$C$12 =0, \"1\", 옵션!$C$12)","v":1}]
[null,"공종줄",null,"1.엘리베이터::1-1.철거공사"]
["MM041724321","00101","391115ZZ701Z0001","기존 강제전선관 철거",null,"m",12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G5*H5","v":0}]
["MM041724324","00101","391115ZZ701Z0002","기타 통신공사","배관, 배선정리","식",5]
["MM041724302","00101","391115ZZ701Z0003","모듈라잭 철거",null,"개",2]
["MM041724305","00101","391115ZZ701Z0004","벽부형스피커 철거",null,"개",5]
["MM041724314","00101","391115ZZ701Z0006","빔프로젝트 철거재설치",null,"개",5]
["MM041724317","00101","391115ZZ701Z0007","전동스크린 철거재설치",null,"대",5]
["MM041724319","00101","391115ZZ701Z0008","전자교탁 철거재설치",null,"식",3]
["56900017016","00101","L001010101000075","노 무 비","내선전공","인",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L12","v":0}]
["56900017113","00101","L001010101000086","노 무 비","통신내선공","인",2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["56900017114","00101","L001010101000087","노 무 비","통신설비공","인",19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["56900017111","00101","L001010501000111","노 무 비","통신관련기사","인",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["56900017112","00101","L001010501000112","노 무 비","통신관련산업기사","인",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["56900017041","00101","L001010101000002","노 무 비","보통인부","인",14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["56900017124","00101","L001010101000060","노 무 비","플랜트기계설치공","인",29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"노임계",null,null,null,null,0]
["56900017017","00101","L001010101000030","노 무 비","내장공","인",29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["56900017143","00101","L001010201000094","노 무 비","S/W시험사","인",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["A0300000000","00101","RENT000000000006","[ 공 구 손 료 ]","노무비의 3 %","식",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUNC(AE22*옵션!$B$36/100)","v":0},{"$f":"TRUNC(SUM(L4:L20))","v":0},{"$f":"TRUNC(SUM(AE4:AE21))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"TRUNC(G23*H23)","v":0},null,null,{"$f":"TRUNC(G23*K23)","v":0},null,{"$f":"TRUNC(G23*M23)","v":0},null,{"$f":"SUM(I23,L23,N23)","v":0}]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,"합계줄",null,"( 합       계 )",null,null,null,null,{"$f":"TRUNC(SUM(I4:I28))","v":0},null,null,{"$f":"TRUNC(SUM(L4:L28))","v":0},null,{"$f":"TRUNC(SUM(N4:N28))","v":0},null,{"$f":"TRUNC(SUM(P4:P28))","v":0}]
[null,"공종줄",null,"1.엘리베이터::1-2.통신공사"]
["59750337006","00102","3913170610034837","강제전선관","아연도 54 mm","m",13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G31*H31","v":0},{"$f":"G31*H31","v":0}]
["59753097002","00102","3913170610035664","합성수지제 가요전선관","CD-난연성 16㎜","m",13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G32*H32","v":0},null,{"$f":"G32*H32","v":0}]
["A0600000000","00102","RENT000000000001","[ 배관 부속재 ]","CD 전선관의 40 %","식",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUNC(SUM(AA30:AA32))","v":0}]
["A0500000000","00102","RENT000000000002","[ 배관 부속재 ]","전선관의 20 %","식",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUNC(SUM(AB30:AB33))","v":0}]
["59753017003","00102","3913170620174410","1종금속제가요전선관","16 mm 일반-비방수","m",310,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G35*H35","v":0}]
["59753017043","00102","3913170620174434","1종금속제가요전선관","커넥터, 16 mm 일반-비방수","개",20]
["59759017064","00102","3913170820176478","강제전선관용 부품","노말밴드, 아연도 54 mm","개",3]
["59753767011","00102","3912130810035750","아우트렛박스","8각 54㎜","개",10]
["59753777102","00102","3912130610035778","스위치박스","1 개용 54 mm","개",5]
["59753767201","00102","3912130820174710","아우트렛박스 커버","커버, 8각, 평형","개",10]
["59350187011","00102","3913171210033638","몰드","알루미늄(소)","m",2]
["MM481669623","00102","2612162922076726","450/750V 내열비닐절연전선","HFIX 1.38mm(1.5㎟)","m",48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"노임계",null,null,{"$f":"G42*H42","v":0}]
["61452167502","00102","2612160921650753","UTP 케이블","Cat.6 0.5mm 4P","m",174,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G43*H43","v":0}]
["61452167511","00102","2612160620185741","STP 케이블","Cat.5 0.5mm 4P","m",107,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G44*H44","v":0}]
["58051750201","00102","3912140620937656","모듈라짹","매입용, Cat.6 1구","개",5]
["MM300040725","00102","5216151220172712","스 피 커","벽부형(10W)","개",5]
["56953100908","00102","EAB110220000","벽관통 구멍(코어드릴)","Φ50-벽두께 25cm","개소",7]
["EKO40006002","00102","EKO400060002","파이프행거","54C","개소",8]
["A0100000000","00102","RENT000000000003","[ 소모 잡자재 ]","전선, 전선관의 2 %","식",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUNC(TRUNC(SUM(AC30:AC48))*옵션!$B$33/100)","v":0},{"$f":"TRUNC(SUM(I30:I48))+TRUNC(SUM(N30:N48))","v":0}]
["56900017016","00102","L001010101000075","노 무 비","내선전공","인",0.35199999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L50","v":0}]
["56900017113","00102","L001010101000086","노 무 비","통신내선공","인",15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L51","v":0}]
["56900017116","00102","L001010101000089","노 무 비","통신케이블공","인",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L52","v":0}]
["56900017114","00102","L001010101000087","노 무 비","통신설비공","인",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L53","v":0}]
["A0300000000","00102","RENT000000000006","[ 공 구 손 료 ]","노무비의 3 %","식",1]
[null,"합계줄",null,"( 합       계 )",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUNC(AE55*옵션!$B$36/100)","v":0},{"$f":"TRUNC(SUM(L30:L53))","v":0},{"$f":"TRUNC(SUM(AE30:AE54))","v":0}]
[null,"공종줄",null,"2.화장실::2-1.비상벨공사"]
["MM041724290","00201","391115ZZ701Z0005","비상벨 설치비",null,"식",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUNC(SUM(AE56:AE57))","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"합계줄",null,"( 합       계 )"]

{"sheet":"노임근거","index":5,"n_rows":45,"n_cols":36,"rows_kept":45,"cut":false,"hidden":true,"merged":[[3,3,3,19],[29,3,29,19],[1,15,1,17],[1,18,2,18],[1,19,2,19],[0,3,0,19],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,6,1,9],[1,10,2,10],[1,11,1,14]]}
["총줄수->","55",null,"[ 교육시설(서일관) 승강기 증축공사 및 리모델링 통신공사 ] - 노임 산출근거(2025년 하반기 노임)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"내선전공","통신내선공","통신케이블공","통신설비공","통신관련기사","통신관련산업기사","보통인부","플랜트기계설치공","내장공","S/W시험사"]
["번호","공종코드","코드","명   칭","규   격","단위","수량",null,null,null,"코드","공량산출",null,null,null,"단 위 단 가 산 출",null,null,"품셈근거","비고"]
[null,null,null,null,null,null,"결정수량","할증","산출수량","재할%",null,"명칭","품셈","할증%","공량","단가","단위단가","단위계"]
[null,"공종줄",null,"1.엘리베이터::1-1.철거공사"]
[null,"00101","391115ZZ701Z0001","기존 강제전선관 철거",null,"m",{"$f":"내역서!G5","v":12},{"$f":"IF(I5<>0,G5-I5,\"\")","v":""},{"$f":"내역서!J5","v":0},null,"56900017016","내선전공",0.34,30,{"$f":"IF(I5*M5=0,\"\",I5*M5*(N5/100))","v":""},null,null,null,"전기5-1","철거자재",null,null,null,null,null,null,{"$f":"O5","v":""}]
[null,"00101","391115ZZ701Z0002","기타 통신공사","배관, 배선정리","식",{"$f":"내역서!G6","v":5},"",{"$f":"내역서!J6","v":0},null,"56900017113","통신내선공",0.5,100,"",null,null,null,null,"산출계상",null,null,null,null,null,null,null,{"$f":"O6","v":""}]
[null,"00101","391115ZZ701Z0003","모듈라잭 철거",null,"개",{"$f":"내역서!G7","v":2},"",{"$f":"내역서!J7","v":0},null,"56900017113","통신내선공",3.3599999999999998E-2,30,"",null,null,null,"통신4-3-2","철거자재",null,null,null,null,null,null,null,{"$f":"O7","v":""}]
[null,"00101","391115ZZ701Z0004","벽부형스피커 철거",null,"개",{"$f":"내역서!G8","v":5},"",{"$f":"내역서!J8","v":0},null,"56900017114","통신설비공",0.32,30,"",null,null,null,"통신7-11-5","철거자재",null,null,null,null,null,null,null,null,null,{"$f":"O8","v":""}]
[null,"00101","391115ZZ701Z0006","빔프로젝트 철거재설치",null,"개",{"$f":"내역서!G9","v":5},"",{"$f":"내역서!J9","v":0},null,"56900017112","통신관련산업기사",0.2,180,"",null,null,null,"통신7-11-1","철거재사용",null,null,null,null,null,null,null,null,null,null,null,{"$f":"O9","v":""}]
[null,"00101","391115ZZ701Z0006",null,null,null,{"$f":"내역서!G9","v":5},"",{"$f":"내역서!J9","v":0},null,"56900017114","통신설비공",0.2,180,"",null,null,null,"통신7-11-1","철거재사용",null,null,null,null,null,null,null,null,null,{"$f":"O10","v":""}]
[null,"00101","391115ZZ701Z0007","전동스크린 철거재설치",null,"대",{"$f":"내역서!G10","v":5},"",{"$f":"내역서!J10","v":0},null,"56900017114","통신설비공",2,180,"",null,null,null,"통신7-11-5","철거재사용",null,null,null,null,null,null,null,null,null,{"$f":"O11","v":""}]
[null,"00101","391115ZZ701Z0007",null,null,null,{"$f":"내역서!G10","v":5},"",{"$f":"내역서!J10","v":0},null,"56900017017","내장공",4,180,"",null,null,null,"통신7-11-5","철거재사용",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O12","v":""}]
[null,"00101","391115ZZ701Z0007",null,null,null,{"$f":"내역서!G10","v":5},"",{"$f":"내역서!J10","v":0},null,"56900017124","플랜트기계설치공",4,180,"",null,null,null,"통신7-11-5","철거재사용",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O13","v":""}]
[null,"00101","391115ZZ701Z0007",null,null,null,{"$f":"내역서!G10","v":5},"",{"$f":"내역서!J10","v":0},null,"56900017041","보통인부",2,180,"",null,null,null,"통신7-11-5","철거재사용",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O14","v":""}]
[null,"00101","391115ZZ701Z0008","전자교탁 철거재설치",null,"식",{"$f":"내역서!G11","v":3},"",{"$f":"내역서!J11","v":0},null,"56900017111","통신관련기사",0.7,180,"",null,null,null,"통신9-4-4","철거재사용",null,null,null,null,null,null,null,null,null,null,{"$f":"O15","v":""}]
[null,"00101","391115ZZ701Z0008",null,null,null,{"$f":"내역서!G11","v":3},"",{"$f":"내역서!J11","v":0},null,"56900017143","S/W시험사",0.7,180,"",null,null,null,"통신9-4-4","철거재사용",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O16","v":""}]
[null,"00101","391115ZZ701Z0008",null,null,null,{"$f":"내역서!G11","v":3},"",{"$f":"내역서!J11","v":0},null,"56900017114","통신설비공",0.7,180,"",null,null,null,"통신9-4-4","철거재사용",null,null,null,null,null,null,null,null,null,{"$f":"O17","v":""}]
[null,"00101","L001010101000075","노 무 비","내선전공","인",{"$f":"IF(H18*I18/100+0.5 <1, TRUNC(H18*I18/100, 3), TRUNC(H18*I18/100+0.5, J18))","v":0},{"$f":"(옵션!$B$12*옵션!$B$41)/100","v":80},{"$f":"SUM(AA5:AA17)","v":0},{"$f":"옵션!$C$41","v":0},null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AA5:AA17)","v":0},{"$f":"SUM(AB5:AB17)","v":0},null,{"$f":"SUM(AD5:AD17)","v":0},0,0,0,0,0,0]
[null,"00101","L001010101000086","노 무 비","통신내선공","인",0,{"$f":"(옵션!$B$12*옵션!$B$41)/100","v":80},{"$f":"SUM(AB5:AB17)","v":0},{"$f":"옵션!$C$41","v":0},null,null,null,null,""]
[null,"00101","L001010101000087","노 무 비","통신설비공","인",0,{"$f":"(옵션!$B$12*옵션!$B$41)/100","v":80},{"$f":"SUM(AD5:AD17)","v":0},{"$f":"옵션!$C$41","v":0},null,null,null,null,""]
[null,"00101","L001010501000111","노 무 비","통신관련기사","인",0,{"$f":"(옵션!$B$12*옵션!$B$41)/100","v":80},{"$f":"SUM(AE5:AE17)","v":0},{"$f":"옵션!$C$41","v":0},null,null,null,null,""]
[null,"00101","L001010501000112","노 무 비","통신관련산업기사","인",0,{"$f":"(옵션!$B$12*옵션!$B$41)/100","v":80},{"$f":"SUM(AF5:AF17)","v":0},{"$f":"옵션!$C$41","v":0},null,null,null,null,""]
[null,"00101","L001010101000002","노 무 비","보통인부","인",0,{"$f":"(옵션!$B$12*옵션!$B$41)/100","v":80},{"$f":"SUM(AG5:AG17)","v":0},{"$f":"옵션!$C$41","v":0},null,null,null,null,""]
[null,"00101","L001010101000060","노 무 비","플랜트기계설치공","인",0,{"$f":"(옵션!$B$12*옵션!$B$41)/100","v":80},{"$f":"SUM(AH5:AH17)","v":0},{"$f":"옵션!$C$41","v":0},null,null,null,null,""]
[null,"00101","L001010101000030","노 무 비","내장공","인",0,{"$f":"(옵션!$B$12*옵션!$B$41)/100","v":80},{"$f":"SUM(AI5:AI17)","v":0},{"$f":"옵션!$C$41","v":0},null,null,null,null,""]
[null,"00101","L001010201000094","노 무 비","S/W시험사","인",0,{"$f":"(옵션!$B$12*옵션!$B$41)/100","v":80},{"$f":"SUM(AJ5:AJ17)","v":0},{"$f":"옵션!$C$41","v":0},null,null,null,null,""]
[null,null,null,null,null,null,null,{"$f":"IF(I27<>0,G27-I27,\"\")","v":""},null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,{"$f":"IF(I28<>0,G28-I28,\"\")","v":""},null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,{"$f":"IF(I29<>0,G29-I29,\"\")","v":""},null,null,null,null,null,null,""]
[null,"공종줄",null,"1.엘리베이터::1-2.통신공사"]
[null,"00102","3913170610034837","강제전선관","아연도 54 mm","m",{"$f":"내역서!G31","v":13},{"$f":"IF(I31<>0,G31-I31,\"\")","v":""},{"$f":"내역서!J31","v":0},10,"56900017113","통신내선공",0.34,100,{"$f":"IF(I31*M31=0,\"\",I31*M31*(N31/100))","v":""},null,null,null,"통신3-1-1",null,null,null,null,null,null,null,null,{"$f":"O31","v":""}]
[null,"00102","3913170610035664","합성수지제 가요전선관","CD-난연성 16㎜","m",{"$f":"내역서!G32","v":13},"",{"$f":"내역서!J32","v":0},10,"56900017113","통신내선공",0.04,100,"",null,null,null,"통신3-1-1",null,null,null,null,null,null,null,null,""]
[null,"00102","3913170620174410","1종금속제가요전선관","16 mm 일반-비방수","m",{"$f":"내역서!G35","v":310},"",{"$f":"내역서!J35","v":0},10,"56900017113","통신내선공",4.3999999999999997E-2,100,"",null,null,null,"통신3-1-1",null,null,null,null,null,null,null,null,""]
[null,"00102","3912130810035750","아우트렛박스","8각 54㎜","개",{"$f":"내역서!G38","v":10},"",{"$f":"내역서!J38","v":0},null,"56900017113","통신내선공",0.11,100,"",null,null,null,"통신3-2-1",null,null,null,null,null,null,null,null,""]
[null,"00102","3912130610035778","스위치박스","1 개용 54 mm","개",{"$f":"내역서!G39","v":5},"",{"$f":"내역서!J39","v":0},null,"56900017113","통신내선공",0.18,100,"",null,null,null,"통신3-2-1",null,null,null,null,null,null,null,null,""]
[null,"00102","3913171210033638","몰드","알루미늄(소)","m",{"$f":"내역서!G41","v":2},"",{"$f":"내역서!J41","v":0},null,"56900017113","통신내선공",2.5000000000000001E-2,100,"",null,null,null,"통신3-5-3",null,null,null,null,null,null,null,null,""]
[null,"00102","2612162922076726","450/750V 내열비닐절연전선","HFIX 1.38mm(1.5㎟)","m",{"$f":"내역서!G42","v":48},"",{"$f":"내역서!J42","v":0},10,"56900017016","내선전공",0.01,100,"",null,null,null,"전기5-10",null,null,null,null,null,null,null,{"$f":"O37","v":""}]
[null,"00102","2612160921650753","UTP 케이블","Cat.6 0.5mm 4P","m",{"$f":"내역서!G43","v":174},"",{"$f":"내역서!J43","v":0},7.5,"56900017116","통신케이블공",1.4999999999999999E-2,100,"",null,null,null,"통신4-3-1",null,null,null,null,null,null,null,null,null,{"$f":"O38","v":""}]
[null,"00102","2612160620185741","STP 케이블","Cat.5 0.5mm 4P","m",{"$f":"내역서!G44","v":107},"",{"$f":"내역서!J44","v":0},7.5,"56900017116","통신케이블공",1.7999999999999999E-2,100,"",null,null,null,"통신4-10",null,null,null,null,null,null,null,null,null,{"$f":"O39","v":""}]
[null,"00102","3912140620937656","모듈라짹","매입용, Cat.6 1구","개",{"$f":"내역서!G45","v":5},"",{"$f":"내역서!J45","v":0},null,"56900017113","통신내선공",2.8000000000000001E-2,100,"",null,null,null,"통신4-3-2",null,null,null,null,null,null,null,null,{"$f":"O40","v":""}]
[null,"00102","5216151220172712","스 피 커","벽부형(10W)","개",{"$f":"내역서!G46","v":5},"",{"$f":"내역서!J46","v":0},null,"56900017114","통신설비공",0.32,100,"",null,null,null,"통신7-11-5",null,null,null,null,null,null,null,null,null,null,{"$f":"O41","v":""}]
[null,"00102","L001010101000075","노 무 비","내선전공","인",{"$f":"IF(H42*I42/100+0.5 <1, TRUNC(H42*I42/100, 3), TRUNC(H42*I42/100+0.5, J42))","v":0},{"$f":"(옵션!$B$12*옵션!$B$42)/100","v":80},{"$f":"SUM(AA31:AA41)","v":0},{"$f":"옵션!$C$42","v":0},null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AA31:AA41)","v":0},{"$f":"SUM(AB31:AB41)","v":0},{"$f":"SUM(AC31:AC41)","v":0},{"$f":"SUM(AD31:AD41)","v":0}]
[null,"00102","L001010101000086","노 무 비","통신내선공","인",{"$f":"IF(H43*I43/100+0.5 <1, TRUNC(H43*I43/100, 3), TRUNC(H43*I43/100+0.5, J43))","v":0},{"$f":"(옵션!$B$12*옵션!$B$42)/100","v":80},{"$f":"SUM(AB31:AB41)","v":0},{"$f":"옵션!$C$42","v":0},null,null,null,null,""]
[null,"00102","L001010101000089","노 무 비","통신케이블공","인",{"$f":"IF(H44*I44/100+0.5 <1, TRUNC(H44*I44/100, 3), TRUNC(H44*I44/100+0.5, J44))","v":0},{"$f":"(옵션!$B$12*옵션!$B$42)/100","v":80},{"$f":"SUM(AC31:AC41)","v":0},{"$f":"옵션!$C$42","v":0},null,null,null,null,""]
[null,"00102","L001010101000087","노 무 비","통신설비공","인",{"$f":"IF(H45*I45/100+0.5 <1, TRUNC(H45*I45/100, 3), TRUNC(H45*I45/100+0.5, J45))","v":0},{"$f":"(옵션!$B$12*옵션!$B$42)/100","v":80},{"$f":"SUM(AD31:AD41)","v":0},{"$f":"옵션!$C$42","v":0},null,null,null,null,""]

{"sheet":"일대목차","index":6,"n_rows":5,"n_cols":17,"rows_kept":5,"cut":false,"hidden":true,"merged":[[1,12,1,13],[1,15,2,15],[1,16,2,16],[0,2,0,16],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,6,2,6],[1,7,1,8],[1,9,1,11]]}
["총줄수->","29","[ 교육시설(서일관) 승강기 증축공사 및 리모델링 통신공사 ] - 일위대가목차"]
["번호","…","코드","명   칭","규   격","단위","수량","재료비",null,"노무비",null,null,"경비",null,"계","계","비고"]
[null,null,null,null,null,null,null,"단가","금액","수량","단가","금액","단가","금액","단가"]
["56953100908","EAB110220000","제 1호","벽관통 구멍(코어드릴)","Φ50-벽두께 25cm","개소",null,{"$f":"일위대가!I8","v":0},{"$f":"H4","v":0},null,{"$f":"일위대가!L8","v":0},{"$f":"K4","v":0},{"$f":"일위대가!N8","v":0},{"$f":"M4","v":0},null,{"$f":"I4+L4+N4","v":0}]
["EKO40006002","EKO400060002","제 2호","파이프행거","54C","개소",null,{"$f":"일위대가!I17","v":0},{"$f":"H5","v":0},null,{"$f":"일위대가!L17","v":0},{"$f":"K5","v":0},{"$f":"일위대가!N17","v":0},{"$f":"M5","v":0},null,{"$f":"I5+L5+N5","v":0}]

{"sheet":"일위대가","index":7,"n_rows":17,"n_cols":31,"rows_kept":17,"cut":false,"hidden":true,"merged":[[3,3,3,16],[9,3,9,16],[0,22,0,24],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,6,2,6],[1,7,1,8],[1,9,1,11],[1,12,1,13],[1,15,2,15],[1,16,2,16],[0,3,0,16]]}
["총줄수->","29",null,"[ 교육시설(서일관) 승강기 증축공사 및 리모델링 통신공사 ] - 일위대가표",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"노임 계산 정보",null,null,null,"부속재 및 손료"]
["번호","목차코드","코드","명   칭","규   격","단위","수량","재료비",null,"노무비",null,null,"경비",null,null,"계","비고",null,null,null,null,null,"노임계","전체(%)","공종별(%)","노임 소수","CD배관재","일반배관재","소모재","자재계","노임계"]
[null,null,null,null,null,null,null,"단가","금액","수량","단가","금액","단가","금액","단가",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
["56953100908","일목줄","EAB110220000","[제 1호] 벽관통 구멍(코어드릴)  Φ50-벽두께 25cm [개소]"]
["CA565826062","제 1호","ECA565826062","코어드릴","15.24cm","시간",1.1000000000000001,{"$f":"합산자재!H31","v":0},{"$f":"IF(G5*H5<>0, TRUNC(G5*H5,1),\"\")","v":""},1.1000000000000001,{"$f":"합산자재!I31","v":0},{"$f":"IF(G5*K5<>0, TRUNC(G5*K5,1),\"\")","v":""},{"$f":"합산자재!J31","v":0},{"$f":"IF(G5*M5<>0, TRUNC(G5*M5,1),\"\")","v":""},null,{"$f":"IF(SUM(I5,L5,N5)<>0,TRUNC(SUM(I5,L5,N5),1),\"\")","v":""},"종합적산701","ILD"]
["56900017041","제 1호","L001010101000002","노 무 비","보통인부","인",{"$f":"일위노임!G7","v":0.21279999999999999},{"$f":"합산자재!H38","v":0},{"$f":"IF(G6*H6<>0, TRUNC(G6*H6,1),\"\")","v":""},0.26600000000000001,{"$f":"합산자재!I38","v":0},{"$f":"IF(G6*K6<>0, TRUNC(G6*K6,1),\"\")","v":""},{"$f":"합산자재!J38","v":0},{"$f":"IF(G6*M6<>0, TRUNC(G6*M6,1),\"\")","v":""},null,{"$f":"IF(SUM(I6,L6,N6)<>0,TRUNC(SUM(I6,L6,N6),1),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L6","v":""}]
["56900017098","제 1호","L001010101000015","노 무 비","착암공","인",{"$f":"일위노임!G8","v":0.21279999999999999},{"$f":"합산자재!H42","v":0},{"$f":"IF(G7*H7<>0, TRUNC(G7*H7,1),\"\")","v":""},0.26600000000000001,{"$f":"합산자재!I42","v":0},{"$f":"IF(G7*K7<>0, TRUNC(G7*K7,1),\"\")","v":""},{"$f":"합산자재!J42","v":0},{"$f":"IF(G7*M7<>0, TRUNC(G7*M7,1),\"\")","v":""},null,{"$f":"IF(SUM(I7,L7,N7)<>0,TRUNC(SUM(I7,L7,N7),1),\"\")","v":""},null,null,null,null,null,null,null,null,null,"노임계",null,null,null,null,{"$f":"L7","v":""}]
[null,"합계줄",null,"( 합       계 )",null,null,null,null,{"$f":"TRUNC(SUM(I4:I7))","v":0},null,null,{"$f":"TRUNC(SUM(L4:L7))","v":0},null,{"$f":"TRUNC(SUM(N4:N7))","v":0},null,{"$f":"IF(SUM(I8,L8,N8)<>0,TRUNC(SUM(I8,L8,N8),1),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUNC(SUM(AE4:AE7))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF(G9*H9<>0, TRUNC(G9*H9,1),\"\")","v":""},null,null,{"$f":"IF(G9*K9<>0, TRUNC(G9*K9,1),\"\")","v":""},null,{"$f":"IF(G9*M9<>0, TRUNC(G9*M9,1),\"\")","v":""},null,{"$f":"IF(SUM(I9,L9,N9)<>0,TRUNC(SUM(I9,L9,N9),1),\"\")","v":""}]
["EKO40006002","일목줄","EKO400060002","[제 2호] 파이프행거  54C [개소]"]
["59759017116","제 2호","3913170810036362","강제전선관용 부품","파이프행거, 54 C","개",1,{"$f":"합산자재!H13","v":0},{"$f":"IF(G11*H11<>0, TRUNC(G11*H11,1),\"\")","v":""},1,{"$f":"합산자재!I13","v":0},{"$f":"IF(G11*K11<>0, TRUNC(G11*K11,1),\"\")","v":""},{"$f":"합산자재!J13","v":0},{"$f":"IF(G11*M11<>0, TRUNC(G11*M11,1),\"\")","v":""},null,{"$f":"IF(SUM(I11,L11,N11)<>0,TRUNC(SUM(I11,L11,N11),1),\"\")","v":""},null,null,null,null,null,null,null,null,null,"노임계"]
["53060327011","제 2호","3116169820135160","행거볼트","M10×1000㎜","개",1,{"$f":"합산자재!H15","v":0},"",1,{"$f":"합산자재!I15","v":0},"",{"$f":"합산자재!J15","v":0},"",null,""]
["53060807023","제 2호","3116210220135776","스트롱앵커","M10(3/8 )","개",1,{"$f":"합산자재!H14","v":0},"",1,{"$f":"합산자재!I14","v":0},"",{"$f":"합산자재!J14","v":0},"",null,""]
["53100028501","제 2호","3116172710023970","6각너트","3/8,M10","EA",2,{"$f":"합산자재!H21","v":0},"",2,{"$f":"합산자재!I21","v":0},"",{"$f":"합산자재!J21","v":0},"",null,""]
["53100327011","제 2호","3116181120136196","스프링와샤","용융아연도, 호칭경10","개",2,{"$f":"합산자재!H22","v":0},"",2,{"$f":"합산자재!I22","v":0},"",{"$f":"합산자재!J22","v":0},"",null,""]
["56900017016","제 2호","L001010101000075","노 무 비","내선전공","인",{"$f":"일위노임!G11","v":4.3200000000000002E-2},{"$f":"합산자재!H32","v":0},"",5.3999999999999999E-2,{"$f":"합산자재!I32","v":0},"",{"$f":"합산자재!J32","v":0},"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L16","v":""}]
[null,"합계줄",null,"( 합       계 )",null,null,null,null,{"$f":"TRUNC(SUM(I10:I16))","v":0},null,null,{"$f":"TRUNC(SUM(L10:L16))","v":0},null,{"$f":"TRUNC(SUM(N10:N16))","v":0},null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUNC(SUM(AE10:AE16))","v":0}]

{"sheet":"일위노임","index":8,"n_rows":11,"n_cols":29,"rows_kept":11,"cut":false,"hidden":true,"merged":[[3,3,3,19],[8,3,8,19],[1,15,1,17],[1,18,2,18],[1,19,2,19],[0,3,0,19],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,6,1,9],[1,10,2,10],[1,11,1,14]]}
["총줄수->","29",null,"[ 교육시설(서일관) 승강기 증축공사 및 리모델링 통신공사 ] - 일위노임 산출근거(2025년 하반기 노임)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"내선전공","보통인부","착암공"]
["번호","공종코드","코드","명   칭","규   격","단위","수량",null,null,null,"코드","공량산출",null,null,null,"단 위 단 가 산 출",null,null,"품셈근거","비고"]
[null,null,null,null,null,null,"결정수량","할증","산출수량","재할%",null,"명칭","품셈","할증%","공량","단가","단위단가","단위계"]
[null,"공종줄",null,"[ 제 1호 ] 벽관통 구멍(코어드릴)  Φ50-벽두께 25cm [개소]"]
[null,"800","391115ZZ701Z0009","품셈 산출근거","벽두께 25cm","식",1,{"$f":"IF(I5<>0,G5-I5,\"\")","v":0},1,null,"56900017041","보통인부",0.26600000000000001,100,{"$f":"IF(I5*M5=0,\"\",I5*M5*(N5/100))","v":0.26600000000000001},null,null,null,"전기5-29-1",null,null,null,null,null,null,null,null,{"$f":"O5","v":0.26600000000000001}]
[null,"800","391115ZZ701Z0009",null,null,null,1,{"$f":"IF(I6<>0,G6-I6,\"\")","v":0},1,null,"56900017098","착암공",0.26600000000000001,100,{"$f":"IF(I6*M6=0,\"\",I6*M6*(N6/100))","v":0.26600000000000001},null,null,null,"전기5-29-1",null,null,null,null,null,null,null,null,null,{"$f":"O6","v":0.26600000000000001}]
[null,"800","L001010101000002","노 무 비","보통인부","인",{"$f":"IF(H7*I7/100+0.000005 <1, TRUNC(H7*I7/100+0.000005, 옵션!$E$13), TRUNC(H7*I7/100+0.000005, 옵션!$E$13))","v":0.21279999999999999},{"$f":"옵션!$B$13","v":80},{"$f":"SUM(AB5:AB6)","v":0.26600000000000001},null,null,null,null,null,{"$f":"IF(I7*M7=0,\"\",I7*M7*(N7/100))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AB5:AB6)","v":0.26600000000000001},{"$f":"SUM(AC5:AC6)","v":0.26600000000000001}]
[null,"800","L001010101000015","노 무 비","착암공","인",{"$f":"IF(H8*I8/100+0.000005 <1, TRUNC(H8*I8/100+0.000005, 옵션!$E$13), TRUNC(H8*I8/100+0.000005, 옵션!$E$13))","v":0.21279999999999999},{"$f":"옵션!$B$13","v":80},{"$f":"SUM(AC5:AC6)","v":0.26600000000000001},null,null,null,null,null,{"$f":"IF(I8*M8=0,\"\",I8*M8*(N8/100))","v":""}]
[null,"공종줄",null,"[ 제 2호 ] 파이프행거  54C [개소]"]
[null,"800","3116210220135776","스트롱앵커","M10(3/8 )","개",1,{"$f":"IF(I10<>0,G10-I10,\"\")","v":0},1,null,"56900017016","내선전공",3.5999999999999997E-2,150,{"$f":"IF(I10*M10=0,\"\",I10*M10*(N10/100))","v":5.3999999999999992E-2},null,null,null,"전기5-29",null,null,null,null,null,null,null,{"$f":"O10","v":5.3999999999999992E-2}]
[null,"800","L001010101000075","노 무 비","내선전공","인",{"$f":"IF(H11*I11/100+0.000005 <1, TRUNC(H11*I11/100+0.000005, 옵션!$E$13), TRUNC(H11*I11/100+0.000005, 옵션!$E$13))","v":4.3200000000000002E-2},{"$f":"옵션!$B$13","v":80},{"$f":"SUM(AA10:AA10)","v":5.3999999999999992E-2},null,null,null,null,null,{"$f":"IF(I11*M11=0,\"\",I11*M11*(N11/100))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AA10:AA10)","v":5.3999999999999992E-2}]

{"sheet":"합산자재","index":9,"n_rows":55,"n_cols":13,"rows_kept":55,"cut":false,"hidden":true,"merged":[[1,11,2,11],[1,12,2,12],[0,2,0,12],[1,2,2,2],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,6,2,6],[1,7,2,7],[1,8,2,8],[1,9,2,9],[1,10,2,10]]}
["총줄수->","55","[ 교육시설(서일관) 승강기 증축공사 및 리모델 ] - 합산자재목록"]
["번호","…","코드","명   칭","규   격","단위","수량","재료비","노무비","경비","지급비","계","비고"]
[]
[null,null,"3913170610034837","강제전선관","아연도 54 mm","m",null,{"$f":"TRUNC(단가조사!G4*옵션!$D$11)","v":0},null,null,null,{"$f":"SUM(H4,I4,J4)","v":0}]
[null,null,"3913170610035664","합성수지제 가요전선관","CD-난연성 16㎜","m",null,{"$f":"TRUNC(단가조사!G5*옵션!$D$11)","v":0},null,null,null,0]
[null,null,"3913170620174410","1종금속제가요전선관","16 mm 일반-비방수","m",null,{"$f":"TRUNC(단가조사!G6*옵션!$D$11)","v":0},null,null,null,0]
[null,null,"3913170620174434","1종금속제가요전선관","커넥터, 16 mm 일반-비방수","개",null,{"$f":"TRUNC(단가조사!G7*옵션!$D$11)","v":0},null,null,null,0]
[null,null,"3913170820176478","강제전선관용 부품","노말밴드, 아연도 54 mm","개",null,{"$f":"TRUNC(단가조사!G8*옵션!$D$11)","v":0},null,null,null,0]
[null,null,"3912130810035750","아우트렛박스","8각 54㎜","개",null,{"$f":"TRUNC(단가조사!G9*옵션!$D$11)","v":0},null,null,null,0]
[null,null,"3912130610035778","스위치박스","1 개용 54 mm","개",null,{"$f":"TRUNC(단가조사!G10*옵션!$D$11)","v":0},null,null,null,0]
[null,null,"3912130820174710","아우트렛박스 커버","커버, 8각, 평형","개",null,{"$f":"TRUNC(단가조사!G11*옵션!$D$11)","v":0},null,null,null,0]
[null,null,"3913171210033638","몰드","알루미늄(소)","m",null,{"$f":"TRUNC(단가조사!G12*옵션!$D$11)","v":0},null,null,null,0]
[null,null,"3913170810036362","강제전선관용 부품","파이프행거, 54 C","개",null,{"$f":"TRUNC(단가조사!G13*옵션!$D$11)","v":0},null,null,null,0]
[null,null,"3116210220135776","스트롱앵커","M10(3/8 )","개",null,{"$f":"TRUNC(단가조사!G14*옵션!$D$11)","v":0},null,null,null,0]
[null,null,"3116169820135160","행거볼트","M10×1000㎜","개",null,{"$f":"TRUNC(단가조사!G15*옵션!$D$11)","v":0},null,null,null,0]
[null,null,"2612162922076726","450/750V 내열비닐절연전선","HFIX 1.38mm(1.5㎟)","m",null,{"$f":"TRUNC(단가조사!G16*옵션!$D$11)","v":0},null,null,null,0]
[null,null,"2612160921650753","UTP 케이블","Cat.6 0.5mm 4P","m",null,{"$f":"TRUNC(단가조사!G17*옵션!$D$11)","v":0},null,null,null,0]
[null,null,"2612160620185741","STP 케이블","Cat.5 0.5mm 4P","m",null,{"$f":"TRUNC(단가조사!G18*옵션!$D$11)","v":0},null,null,null,0]
[null,null,"3912140620937656","모듈라짹","매입용, Cat.6 1구","개",null,{"$f":"TRUNC(단가조사!G19*옵션!$D$11)","v":0},null,null,null,0]
[null,null,"5216151220172712","스 피 커","벽부형(10W)","개",null,{"$f":"TRUNC(단가조사!G20*옵션!$D$11)","v":0},null,null,null,0]
[null,null,"3116172710023970","6각너트","3/8,M10","EA",null,{"$f":"TRUNC(단가조사!G21*옵션!$D$11)","v":0},null,null,null,0]
[null,null,"3116181120136196","스프링와샤","용융아연도, 호칭경10","개",null,{"$f":"TRUNC(단가조사!G22*옵션!$D$11)","v":0},null,null,null,0]
[null,null,"391115ZZ701Z0001","기존 강제전선관 철거",null,"m",null,{"$f":"TRUNC(단가조사!G23*옵션!$D$11)","v":0},null,null,null,0]
[null,null,"391115ZZ701Z0002","기타 통신공사","배관, 배선정리","식",null,{"$f":"TRUNC(단가조사!G24*옵션!$D$11)","v":0},null,null,null,0]
[null,null,"391115ZZ701Z0003","모듈라잭 철거",null,"개",null,{"$f":"TRUNC(단가조사!G25*옵션!$D$11)","v":0},null,null,null,0]
[null,null,"391115ZZ701Z0004","벽부형스피커 철거",null,"개",null,{"$f":"TRUNC(단가조사!G26*옵션!$D$11)","v":0},null,null,null,0]
[null,null,"391115ZZ701Z0005","비상벨 설치비",null,"식",null,{"$f":"TRUNC(단가조사!G27*옵션!$D$11)","v":0},null,null,null,0]
[null,null,"391115ZZ701Z0006","빔프로젝트 철거재설치",null,"개",null,{"$f":"TRUNC(단가조사!G28*옵션!$D$11)","v":0},null,null,null,0]
[null,null,"391115ZZ701Z0007","전동스크린 철거재설치",null,"대",null,{"$f":"TRUNC(단가조사!G29*옵션!$D$11)","v":0},null,null,null,0]
[null,null,"391115ZZ701Z0008","전자교탁 철거재설치",null,"식",null,{"$f":"TRUNC(단가조사!G30*옵션!$D$11)","v":0},null,null,null,0]
[null,null,"ECA565826062","코어드릴","15.24cm","시간",null,{"$f":"단가조사!H31","v":0},{"$f":"단가조사!J31","v":0},{"$f":"단가조사!L31","v":0},null,0,"종합적산701"]
[null,null,"L001010101000075","노 무 비","내선전공","인",null,null,{"$f":"TRUNC(단가조사!G32)","v":0},null,null,0]
[null,null,"L001010101000086","노 무 비","통신내선공","인",null,null,{"$f":"TRUNC(단가조사!G33)","v":0},null,null,0]
[null,null,"L001010101000089","노 무 비","통신케이블공","인",null,null,{"$f":"TRUNC(단가조사!G34)","v":0},null,null,0]
[null,null,"L001010101000087","노 무 비","통신설비공","인",null,null,{"$f":"TRUNC(단가조사!G35)","v":0},null,null,0]
[null,null,"L001010501000111","노 무 비","통신관련기사","인",null,null,{"$f":"TRUNC(단가조사!G36)","v":0},null,null,{"$f":"SUM(H36,I36,J36)","v":0}]
[null,null,"L001010501000112","노 무 비","통신관련산업기사","인",null,null,{"$f":"TRUNC(단가조사!G37)","v":0},null,null,0]
[null,null,"L001010101000002","노 무 비","보통인부","인",null,null,{"$f":"TRUNC(단가조사!G38)","v":0},null,null,0]
[null,null,"L001010101000060","노 무 비","플랜트기계설치공","인",null,null,{"$f":"TRUNC(단가조사!G39)","v":0},null,null,0]
[null,null,"L001010101000030","노 무 비","내장공","인",null,null,{"$f":"TRUNC(단가조사!G40)","v":0},null,null,0]
[null,null,"L001010201000094","노 무 비","S/W시험사","인",null,null,{"$f":"TRUNC(단가조사!G41)","v":0},null,null,0]
[null,null,"L001010101000015","노 무 비","착암공","인",null,null,{"$f":"TRUNC(단가조사!G42)","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]

{"sheet":"단가조사","index":10,"n_rows":42,"n_cols":20,"rows_kept":42,"cut":false,"hidden":false,"merged":[[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[1,13,1,14],[1,15,1,16],[1,17,1,18],[1,19,2,19],[0,3,0,19],[1,5,2,5],[1,6,2,6],[1,9,1,10],[1,11,1,12]]}
["총줄수->","63",null,"[ 교육시설(서일관) 승강기 증축공사 및 리모델링 통신공사 ] - 단가조사서(1/6단가:2025년10월)"]
["번호","공종코드","코드","명   칭","규   격","단위","적용단가","시설단가",null,"거래가격",null,"물가정보",null,"물가자료",null,"조사단가1",null,"조사단가2",null,"비고"]
[null,null,null,null,null,null,null,"단가","코드","단가","PAGE","단가","PAGE","단가","PAGE","단가","PAGE","단가","PAGE"]
[null,null,"3913170610034837","강제전선관","아연도 54 mm","m"]
[null,null,"3913170610035664","합성수지제 가요전선관","CD-난연성 16㎜","m"]
[null,null,"3913170620174410","1종금속제가요전선관","16 mm 일반-비방수","m"]
[null,null,"3913170620174434","1종금속제가요전선관","커넥터, 16 mm 일반-비방수","개"]
[null,null,"3913170820176478","강제전선관용 부품","노말밴드, 아연도 54 mm","개"]
[null,null,"3912130810035750","아우트렛박스","8각 54㎜","개"]
[null,null,"3912130610035778","스위치박스","1 개용 54 mm","개"]
[null,null,"3912130820174710","아우트렛박스 커버","커버, 8각, 평형","개"]
[null,null,"3913171210033638","몰드","알루미늄(소)","m"]
[null,null,"3913170810036362","강제전선관용 부품","파이프행거, 54 C","개"]
[null,null,"3116210220135776","스트롱앵커","M10(3/8 )","개"]
[null,null,"3116169820135160","행거볼트","M10×1000㎜","개"]
[null,null,"2612162922076726","450/750V 내열비닐절연전선","HFIX 1.38mm(1.5㎟)","m"]
[null,null,"2612160921650753","UTP 케이블","Cat.6 0.5mm 4P","m"]
[null,null,"2612160620185741","STP 케이블","Cat.5 0.5mm 4P","m"]
[null,null,"3912140620937656","모듈라짹","매입용, Cat.6 1구","개"]
[null,null,"5216151220172712","스 피 커","벽부형(10W)","개"]
[null,null,"3116172710023970","6각너트","3/8,M10","EA"]
[null,null,"3116181120136196","스프링와샤","용융아연도, 호칭경10","개"]
[null,null,"391115ZZ701Z0001","기존 강제전선관 철거",null,"m"]
[null,null,"391115ZZ701Z0002","기타 통신공사","배관, 배선정리","식"]
[null,null,"391115ZZ701Z0003","모듈라잭 철거",null,"개"]
[null,null,"391115ZZ701Z0004","벽부형스피커 철거",null,"개"]
[null,null,"391115ZZ701Z0005","비상벨 설치비",null,"식"]
[null,null,"391115ZZ701Z0006","빔프로젝트 철거재설치",null,"개"]
[null,null,"391115ZZ701Z0007","전동스크린 철거재설치",null,"대"]
[null,null,"391115ZZ701Z0008","전자교탁 철거재설치",null,"식"]
[null,null,"ECA565826062","코어드릴","15.24cm","시간"]
[null,null,"L001010101000075","노 무 비","내선전공","인"]
[null,null,"L001010101000086","노 무 비","통신내선공","인"]
[null,null,"L001010101000089","노 무 비","통신케이블공","인"]
[null,null,"L001010101000087","노 무 비","통신설비공","인"]
[null,null,"L001010501000111","노 무 비","통신관련기사","인"]
[null,null,"L001010501000112","노 무 비","통신관련산업기사","인"]
[null,null,"L001010101000002","노 무 비","보통인부","인"]
[null,null,"L001010101000060","노 무 비","플랜트기계설치공","인"]
[null,null,"L001010101000030","노 무 비","내장공","인"]
[null,null,"L001010201000094","노 무 비","S/W시험사","인"]
[null,null,"L001010101000015","노 무 비","착암공","인"]

{"sheet":"옵션","index":11,"n_rows":43,"n_cols":8,"rows_kept":43,"cut":false,"hidden":true,"merged":[[2,7,3,12],[5,7,6,12],[8,7,9,12],[11,7,12,12],[32,7,33,12]]}
[" ","재료비","노무비","경비"," ","계"]
["총 급 액",{"$f":"총괄표!I29","v":0},{"$f":"총괄표!L29","v":0},{"$f":"총괄표!N29","v":0},null,{"$f":"SUM(B2,C2,D2)","v":0}]
["관급 자재비",null,null,null,null,{"$f":"SUM(B3,C3,D3)","v":0},null,"금액조정이 안되나요?"]
[" "]
[" ",null," "]
[" ",null,null,null,null,null,null,"이지테크에서 변환할 때 2번 옵션을 지정하여 다시 해보세요"]
[]
[]
[null,null,null,null,null,null,null,"시트를 삭제할 때 에러가 뜨면 1번 옵션으로 하면 됩니다."]
[null,"적용율(%)","끝자리","적용율(%)/100","일위대가소수"]
["전체자재 적용율(%)(공종/일위대가)",100,1,{"$f":"$B$11/100","v":1}]
["전체노임 적용율(%)(공종)",80,1,{"$f":"$B$12/100","v":0.8},2,null,null,"2번 옵션으로 변환했을 때에는 결과값이 다를 수 있습니다."]
["전체노임 적용율(%)(일위대가)",80,1,{"$f":"$B$13/100","v":0.8},5]
[]
[]
[]
[]
[" "]
[" "]
["*(그룹별 자재 단가 추가 할증)*","적용율(%)",null,"적용율(%)/100"]
["Cable(CAB) 할증(%)",{"$f":"B11","v":100},null,{"$f":"$B$21/100","v":1}]
["Wire (WIR) 할증(%)",{"$f":"B11","v":100},null,{"$f":"$B$22/100","v":1}]
["Pipe (PIP) 할증(%)",{"$f":"B11","v":100},null,{"$f":"$B$23/100","v":1}]
["제 4그룹   할증(%)",{"$f":"B11","v":100},null,{"$f":"$B$24/100","v":1}]
["제 5그룹   할증(%)",{"$f":"B11","v":100},null,{"$f":"$B$25/100","v":1}]
[]
[]
[]
[]
["*(그룹별 노임 추가 할증)*","적용율(%)","자동부속재(전기)","자동부속재(통신)"]
["배관부속재(%)",15,15,20]
["CD관부속재(%)",40,40,40]
["소모잡자재(%)",2,null,null,null,null,null,"본 파일은 이지테크에서 2번 옵션으로 만들었습니다."]
["방폭할증(%)"]
["고소할증(%)",2]
["공구손료(%)",3]
[]
[]
[]
["*(공종별 노임 적용율(%))*","적용율(%)","소수자릿수"]
["1-1.철거공사",100,0]
["1-2.통신공사",100,0]
["2-1.비상벨공사",100,0]

{"sheet":"목차","index":12,"n_rows":16,"n_cols":8,"rows_kept":16,"cut":false,"hidden":true,"merged":[[1,7,2,7],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,6,2,6]]}
["총줄수->",32,null,"[ 교육시설(서일관) 승강기 증축공사 및 리모델링 통신공사 ]"]
["번호","공종코드","…","구  분","내           용","단위","수량","비               고"]
[]
[null,null,null,"전체 집계표*"," 1-1.철거공사","식",1,"전체집계표* - 1"]
[null,null,null,"전체 집계표*"," 1-2.통신공사","식",1,"전체집계표* - 38"]
[null,null,null,"전체 집계표*"," 2-1.비상벨공사","식",1,"전체집계표* - 75"]
[null,null,null,"기본 산출서"," 1.엘리베이터","식",1]
[null,null,null,"기본 산출서*"," 1-1.철거공사","식",1,"기본산출서* - 1"]
[null,null,null,"기본 산출서*"," 1-2.통신공사","식",1,"기본산출서* - 47"]
[null,null,null,"기본 산출서"," 2.화장실","식",1]
[null,null,null,"기본 산출서*"," 2-1.비상벨공사","식",1,"기본산출서* - 139"]
[null,null,null,"목록별 산출서"," 1.엘리베이터","식",1]
[null,null,null,"목록별 산출서*"," 1-1.철거공사","식",1,"목록별산출서* - 4"]
[null,null,null,"목록별 산출서*"," 1-2.통신공사","식",1,"목록별산출서* - 46"]
[null,null,null,"목록별 산출서"," 2.화장실","식",1]
[null,null,null,"목록별 산출서*"," 2-1.비상벨공사","식",1,"목록별산출서* - 130"]

{"sheet":"산출집계","index":13,"n_rows":79,"n_cols":10,"rows_kept":79,"cut":false,"hidden":true,"merged":[[0,3,0,24],[37,3,37,24],[74,3,74,24]]}
["총줄수->",111,2,"1.엘리베이터::1-1.철거공사"]
[]
[null,null,null,"명 칭","규 격","단위",null,"계","할증(%)","소계"]
[]
[null,null,null,"기존 강제전선관 철거","(철거(30%))","M","철거(30%)",{"$f":"IF(I5<>0,IF(TRUNC(J5*(I5+100)/100,0)<>0,TRUNC(J5*(I5+100)/100,0),  ),IF(J5<>0,J5,  ))","v":12},null,12]
[null,null,null,"기타 통신공사","배관, 배선정리(산출계상)","식","산출계상",5,null,5]
[null,null,null,"모듈라잭 철거","(철거(30%))","개","철거(30%)",2,null,2]
[null,null,null,"벽부형스피커 철거","(철거(30%))","개","철거(30%)",5,null,5]
[null,null,null,"빔프로젝트 철거재설치","(재사용(180)","개","재사용(180",5,null,5]
[null,null,null,"전동스크린 철거재설치","(재사용(180)","대","재사용(180",5,null,5]
[null,null,null,"전자교탁 철거재설치","(재사용(180)","식","재사용(180",3,null,3]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"공종줄",null,"1.엘리베이터::1-2.통신공사"]
[]
[null,null,null,"명 칭","규 격","단위",null,"계","할증(%)","소계"]
[]
[null,null,null,"강제전선관","아연도 54 mm","M",null,{"$f":"IF(I42<>0,IF(TRUNC(J42*(I42+100)/100,0)<>0,TRUNC(J42*(I42+100)/100,0),  ),IF(J42<>0,J42,  ))","v":{"$error":"#VALUE!"}},10,{"$f":"TRUNC(기본산출서!F138,0)","v":{"$error":"#VALUE!"}}]
[null,null,null,"합성수지제 가요전선관","CD-난연성 16㎜","M",null,{"$error":"#VALUE!"},10,{"$f":"TRUNC(기본산출서!G138,0)","v":{"$error":"#VALUE!"}}]
[null,null,null,"1종금속제가요전선관","16 mm 일반-비방수","M",null,{"$error":"#VALUE!"},10,{"$f":"TRUNC(기본산출서!H138,0)","v":{"$error":"#VALUE!"}}]
[null,null,null,"1종금속제가요전선관","커넥터, 16 mm 일반-비방수","개",null,{"$error":"#VALUE!"},null,{"$f":"IF(AND(TRUNC(기본산출서!I138,1)>0,TRUNC(기본산출서!I138,1)<1),1,TRUNC(기본산출서!I138+0.5,0))","v":{"$error":"#VALUE!"}}]
[null,null,null,"강제전선관용 부품","노말밴드, 아연도 54 mm","개",null,{"$error":"#VALUE!"},null,{"$f":"IF(AND(TRUNC(기본산출서!J138,1)>0,TRUNC(기본산출서!J138,1)<1),1,TRUNC(기본산출서!J138+0.5,0))","v":{"$error":"#VALUE!"}}]
[null,null,null,"아우트렛박스","8각 54㎜","개",null,{"$error":"#VALUE!"},null,{"$f":"IF(AND(TRUNC(기본산출서!K138,1)>0,TRUNC(기본산출서!K138,1)<1),1,TRUNC(기본산출서!K138+0.5,0))","v":{"$error":"#VALUE!"}}]
[null,null,null,"스위치박스","1 개용 54 mm","개",null,{"$error":"#VALUE!"},null,{"$f":"IF(AND(TRUNC(기본산출서!L138,1)>0,TRUNC(기본산출서!L138,1)<1),1,TRUNC(기본산출서!L138+0.5,0))","v":{"$error":"#VALUE!"}}]
[null,null,null,"아우트렛박스 커버","커버, 8각, 평형","개",null,{"$error":"#VALUE!"},null,{"$f":"IF(AND(TRUNC(기본산출서!M138,1)>0,TRUNC(기본산출서!M138,1)<1),1,TRUNC(기본산출서!M138+0.5,0))","v":{"$error":"#VALUE!"}}]
[null,null,null,"몰드","알루미늄(소)","M",null,{"$error":"#VALUE!"},null,{"$f":"TRUNC(기본산출서!N138,0)","v":{"$error":"#VALUE!"}}]
[null,null,null,"450/750V 내열비닐절연전선","HFIX 1.38mm(1.5㎟)","M",null,{"$error":"#VALUE!"},10,{"$f":"TRUNC(기본산출서!O138,0)","v":{"$error":"#VALUE!"}}]
[null,null,null,"UTP 케이블","Cat.6 0.5mm 4P","M",null,{"$error":"#VALUE!"},7.5,{"$f":"TRUNC(기본산출서!P138,0)","v":{"$error":"#VALUE!"}}]
[null,null,null,"STP 케이블","Cat.5 0.5mm 4P","M",null,{"$error":"#VALUE!"},7.5,{"$f":"TRUNC(기본산출서!Q138,0)","v":{"$error":"#VALUE!"}}]
[null,null,null,"모듈라짹","매입용, Cat.6 1구","개",null,{"$error":"#VALUE!"},null,{"$f":"IF(AND(TRUNC(기본산출서!R138,1)>0,TRUNC(기본산출서!R138,1)<1),1,TRUNC(기본산출서!R138+0.5,0))","v":{"$error":"#VALUE!"}}]
[null,null,null,"스 피 커","벽부형(10W)","개",null,{"$error":"#VALUE!"},null,{"$f":"IF(AND(TRUNC(기본산출서!S138,1)>0,TRUNC(기본산출서!S138,1)<1),1,TRUNC(기본산출서!S138+0.5,0))","v":{"$error":"#VALUE!"}}]
[null,null,null,"벽관통 구멍(코어드릴)","Φ50-벽두께 25cm","개소",null,{"$error":"#VALUE!"},null,{"$f":"IF(AND(TRUNC(기본산출서!T138,1)>0,TRUNC(기본산출서!T138,1)<1),1,TRUNC(기본산출서!T138+0.5,0))","v":{"$error":"#VALUE!"}}]
[null,null,null,"파이프행거","54C","개소",null,{"$error":"#VALUE!"},null,{"$f":"IF(AND(TRUNC(기본산출서!U138,1)>0,TRUNC(기본산출서!U138,1)<1),1,TRUNC(기본산출서!U138+0.5,0))","v":{"$error":"#VALUE!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"공종줄",null,"2.화장실::2-1.비상벨공사"]
[]
[null,null,null,"명 칭","규 격","단위",null,"계","할증(%)","소계"]
[]
[null,null,null,"비상벨 설치비",null,"식",null,{"$f":"IF(I79<>0,IF(TRUNC(J79*(I79+100)/100,0)<>0,TRUNC(J79*(I79+100)/100,0),  ),IF(J79<>0,J79,  ))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(AND(TRUNC(기본산출서!F184,1)>0,TRUNC(기본산출서!F184,1)<1),1,TRUNC(기본산출서!F184+0.5,0))","v":{"$error":"#VALUE!"}}]

{"sheet":"기본산출서","index":14,"n_rows":184,"n_cols":94,"rows_kept":184,"cut":false,"hidden":true,"merged":[[0,2,0,25],[46,2,46,25],[138,2,138,25]]}
["총줄수->","184","1.엘리베이터::1-1.철거공사"]
[null,"2.0"]
[null,null,"No","산 출 목 록 / 산 출 수 식","단위/계","기존강제전선관철거철거(30%)","기타통신공사산출계상","모듈라잭철거철거(30%)","벽부형스피커철거철거(30%)","빔프로젝트철거재설치재사용(180","전동스크린철거재설치재사용(180","전자교탁철거재설치재사용(180"]
[]
[null,null,null,"모듈라잭 철거",null,null,null,1]
[null,null,"1",{"$f":"목록별산출서!E5","v":"1+1"},{"$f":"IF(egTextCal(D6)<>0, egTextCal(D6),\"\")","v":""},null,null,{"$f":"IF(E6*H5<>0,E6*H5,  )","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H6","v":{"$error":"#VALUE!"}}]
[null,null,null,"벽부형스피커 철거",null,null,null,null,1]
[null,null,"2",{"$f":"목록별산출서!E6","v":"1+2+2"},{"$f":"IF(egTextCal(D8)<>0, egTextCal(D8),\"\")","v":""},null,null,null,{"$f":"IF(E8*I7<>0,E8*I7,  )","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I8","v":{"$error":"#VALUE!"}}]
[null,null,null,"빔프로젝트 철거재설치",null,null,null,null,null,1]
[null,null,"3",{"$f":"목록별산출서!E7","v":"1+1+1+1+1"},{"$f":"IF(egTextCal(D10)<>0, egTextCal(D10),\"\")","v":""},null,null,null,null,{"$f":"IF(E10*J9<>0,E10*J9,  )","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J10","v":{"$error":"#VALUE!"}}]
[null,null,null,"전동스크린 철거재설치",null,null,null,null,null,null,1]
[null,null,"4",{"$f":"목록별산출서!E8","v":"1+1+1+1+1"},{"$f":"IF(egTextCal(D12)<>0, egTextCal(D12),\"\")","v":""},null,null,null,null,null,{"$f":"IF(E12*K11<>0,E12*K11,  )","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K12","v":{"$error":"#VALUE!"}}]
[null,null,null,"전자교탁 철거재설치",null,null,null,null,null,null,null,1]
[null,null,"5",{"$f":"목록별산출서!E9","v":"1+1+1"},{"$f":"IF(egTextCal(D14)<>0, egTextCal(D14),\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(E14*L13<>0,E14*L13,  )","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L14","v":{"$error":"#VALUE!"}}]
[null,null,null,"기존 강제전선관 철거",null,1]
[null,null,"6",{"$f":"목록별산출서!E10","v":"12"},{"$f":"IF(egTextCal(D16)<>0, egTextCal(D16),\"\")","v":""},{"$f":"IF(E16*F15<>0,E16*F15,  )","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F16","v":{"$error":"#VALUE!"}}]
[null,null,null,"기타 통신공사",null,null,1]
[null,null,"7",{"$f":"목록별산출서!E11","v":"5"},{"$f":"IF(egTextCal(D18)<>0, egTextCal(D18),\"\")","v":""},null,{"$f":"IF(E18*G17<>0,E18*G17,  )","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G18","v":{"$error":"#VALUE!"}}]
[]
[null,null,"8"]
[]
[null,null,"9"]
[]
[null,null,"10"]
[]
[null,null,"11"]
[]
[null,null,"12"]
[]
[null,null,"13"]
[]
[null,null,"14"]
[]
[null,null,"15"]
[]
[null,null,"16"]
[]
[null,null,"17"]
[]
[null,null,"18"]
[]
[null,null,"19"]
[]
[null,null,"20"]
[null,"산출계",null,"소계","식",{"$f":"SUM(CA6:CA44)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"21","소계*(1)[공종]개소",1,{"$f":"E46*F45","v":{"$error":"#VALUE!"}},{"$f":"E46*G45","v":{"$error":"#VALUE!"}},{"$f":"E46*H45","v":{"$error":"#VALUE!"}},{"$f":"E46*I45","v":{"$error":"#VALUE!"}},{"$f":"E46*J45","v":{"$error":"#VALUE!"}},{"$f":"E46*K45","v":{"$error":"#VALUE!"}},{"$f":"E46*L45","v":{"$error":"#VALUE!"}}]
[null,"공종줄","1.엘리베이터::1-2.통신공사"]
[null,null,null,null,null,"전선관","전선관","1종가요","1종가요","노말밴드","아우트렛","스위치","박스커버","몰드","전선","Cat6",null,"모듈러짹","스피커","벽관통","행거",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"전선관","전선관","1종가요","1종가요","노말밴드","아우트렛","스위치","박스커버","몰드","전선","Cat6",null,"모듈러짹","스피커","벽관통","행거"]
[null,null,"No","산 출 목 록 / 산 출 수 식","단위/계","(일반)","(KS)","전선관","커넥터","(아연도)","8각박스","1구박스","8각","알루미늄","HFIX","UTP0.5","Cat.50.5mm4P","매입Cat6","벽부형","코어Φ50",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(일반)","(KS)","전선관","커넥터","(아연도)","8각박스","1구박스","8각","알루미늄","HFIX","UTP0.5","Cat.50.5mm4P","매입Cat6","벽부형","코어Φ50"]
[null,null,null,null,null,"ST54c","CD16c","일반16c","일반16c","ST54c","54㎜","54mm","평형","(소)","1.38mm","4P",null,"1구","10W","25cm","54C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ST54c","CD16c","일반16c","일반16c","ST54c","54㎜","54mm","평형","(소)","1.38mm","4P",null,"1구","10W","25cm","54C"]
[null,null,null,"인터폰"]
[null,null,"1",null,{"$f":"IF(egTextCal(D52)<>0, egTextCal(D52),\"\")","v":""}]
[null,null,null,"UTP 케이블 Cat.6 0.5mm 4P (FLEX 16C)",null,null,null,1,null,null,null,null,null,null,null,1]
[null,null,"2",{"$f":"목록별산출서!E48","v":"5+5+5+5+5+5+(10)"},{"$f":"IF(egTextCal(D54)<>0, egTextCal(D54),\"\")","v":""},null,null,{"$f":"IF(E54*H53<>0,E54*H53,  )","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,{"$f":"IF(E54*P53<>0,E54*P53,  )","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H54","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,{"$f":"P54","v":{"$error":"#VALUE!"}}]
[null,null,null,"몰드 알루미늄(소)",null,null,null,null,null,null,null,null,null,1]
[null,null,"3",{"$f":"목록별산출서!E50","v":"2"},{"$f":"IF(egTextCal(D56)<>0, egTextCal(D56),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(E56*N55<>0,E56*N55,  )","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N56","v":{"$error":"#VALUE!"}}]
[null,null,null,"벽관통 구멍 Φ50-벽두께 25cm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,"4",{"$f":"목록별산출서!E51","v":"1"},{"$f":"IF(egTextCal(D58)<>0, egTextCal(D58),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E58*T57<>0,E58*T57,  )","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T58","v":{"$error":"#VALUE!"}}]
[]
[null,null,"5"]
[]
[null,null,"6"]
[null,null,null,"엘베 CCTV"]
[null,null,"7",null,{"$f":"IF(egTextCal(D64)<>0, egTextCal(D64),\"\")","v":""}]
[null,null,null,"STP 케이블 Cat.5 0.5mm 4P (FLEX 16C)",null,null,null,1,null,null,null,null,null,null,null,null,1]
[null,null,"8",{"$f":"목록별산출서!E55","v":"100"},{"$f":"IF(egTextCal(D66)<>0, egTextCal(D66),\"\")","v":""},null,null,{"$f":"IF(E66*H65<>0,E66*H65,  )","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,{"$f":"IF(E66*Q65<>0,E66*Q65,  )","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H66","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,{"$f":"Q66","v":{"$error":"#VALUE!"}}]
[null,null,null,"벽관통 구멍 Φ50-벽두께 25cm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,"9",{"$f":"목록별산출서!E57","v":"1"},{"$f":"IF(egTextCal(D68)<>0, egTextCal(D68),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E68*T67<>0,E68*T67,  )","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T68","v":{"$error":"#VALUE!"}}]
[]
[null,null,"10"]
[]
[null,null,"11"]
[null,null,null,"스피커 연장"]
[null,null,"12",null,{"$f":"IF(egTextCal(D74)<>0, egTextCal(D74),\"\")","v":""}]
[null,null,null,"HFIX 1.38mm(1.5㎟)-2L (FLEX 16C)",null,null,null,1,null,null,null,null,null,null,2]
[null,null,"13",{"$f":"목록별산출서!E61","v":"2+10+10"},{"$f":"IF(egTextCal(D76)<>0, egTextCal(D76),\"\")","v":""},null,null,{"$f":"IF(E76*H75<>0,E76*H75,  )","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"IF(E76*O75<>0,E76*O75,  )","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H76","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"O76","v":{"$error":"#VALUE!"}}]
[null,null,null,"아우트렛박스 8각 54㎜",null,null,null,1,2,null,1,null,1]
[null,null,"14",{"$f":"목록별산출서!E63","v":"1+2+2"},{"$f":"IF(egTextCal(D78)<>0, egTextCal(D78),\"\")","v":""},null,null,{"$f":"IF(E78*H77<>0,E78*H77,  )","v":{"$error":"#VALUE!"}},{"$f":"IF(E78*I77<>0,E78*I77,  )","v":{"$error":"#VALUE!"}},null,{"$f":"IF(E78*K77<>0,E78*K77,  )","v":{"$error":"#VALUE!"}},null,{"$f":"IF(E78*M77<>0,E78*M77,  )","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H78","v":{"$error":"#VALUE!"}},{"$f":"I78","v":{"$error":"#VALUE!"}},null,{"$f":"K78","v":{"$error":"#VALUE!"}},null,{"$f":"M78","v":{"$error":"#VALUE!"}}]
[null,null,null,"스 피 커 벽부형(10W)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,"15",{"$f":"목록별산출서!E67","v":"1+2+2"},{"$f":"IF(egTextCal(D80)<>0, egTextCal(D80),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E80*S79<>0,E80*S79,  )","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S80","v":{"$error":"#VALUE!"}}]
[]
[null,null,"16"]
[]
[null,null,"17"]
[null,null,null,"인터넷"]
[null,null,"18",null,{"$f":"IF(egTextCal(D86)<>0, egTextCal(D86),\"\")","v":""}]
[null,null,null,"UTP 케이블 Cat.6 0.5mm 4P (FLEX 16C)",null,null,null,1,null,null,null,null,null,null,null,1]
[null,null,"19",{"$f":"목록별산출서!E71","v":"10+15+20+25+30+(10)"},{"$f":"IF(egTextCal(D88)<>0, egTextCal(D88),\"\")","v":""},null,null,{"$f":"IF(E88*H87<>0,E88*H87,  )","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,{"$f":"IF(E88*P87<>0,E88*P87,  )","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H88","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,{"$f":"P88","v":{"$error":"#VALUE!"}}]
[null,null,null,"UTP 케이블 Cat.6 0.5mm 4P (CD 16C)",null,null,1,null,null,null,null,null,null,null,null,1]
[null,null,"20",{"$f":"목록별산출서!E73","v":"2.5*5"},{"$f":"IF(egTextCal(D90)<>0, egTextCal(D90),\"\")","v":""},null,{"$f":"IF(E90*G89<>0,E90*G89,  )","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,{"$f":"IF(E90*P89<>0,E90*P89,  )","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G90","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,{"$f":"P90","v":{"$error":"#VALUE!"}}]
[null,null,null,"모듈라짹 매입용,Cat.6 1구",null,null,null,null,null,null,null,1,null,null,null,null,null,1]
[null,null,"21",{"$f":"목록별산출서!E75","v":"5"},{"$f":"IF(egTextCal(D92)<>0, egTextCal(D92),\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(E92*L91<>0,E92*L91,  )","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"IF(E92*R91<>0,E92*R91,  )","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L92","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"R92","v":{"$error":"#VALUE!"}}]
[]
[null,null,null,null,null,"전선관","전선관","1종가요","1종가요","노말밴드","아우트렛","스위치","박스커버","몰드","전선","Cat6",null,"모듈러짹","스피커","벽관통","행거"]
[null,null,"No","산 출 목 록 / 산 출 수 식","단위/계","(일반)","(KS)","전선관","커넥터","(아연도)","8각박스","1구박스","8각","알루미늄","HFIX","UTP0.5","Cat.50.5mm4P","매입Cat6","벽부형","코어Φ50"]
[null,null,null,null,null,"ST54c","CD16c","일반16c","일반16c","ST54c","54㎜","54mm","평형","(소)","1.38mm","4P",null,"1구","10W","25cm","54C"]
[null,null,null,"아우트렛박스 8각 54㎜",null,null,null,1,2,null,1,null,1]
[null,null,"1",{"$f":"목록별산출서!E77","v":"5"},{"$f":"IF(egTextCal(D98)<>0, egTextCal(D98),\"\")","v":""},null,null,{"$f":"IF(E98*H97<>0,E98*H97,  )","v":{"$error":"#VALUE!"}},{"$f":"IF(E98*I97<>0,E98*I97,  )","v":{"$error":"#VALUE!"}},null,{"$f":"IF(E98*K97<>0,E98*K97,  )","v":{"$error":"#VALUE!"}},null,{"$f":"IF(E98*M97<>0,E98*M97,  )","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H98","v":{"$error":"#VALUE!"}},{"$f":"I98","v":{"$error":"#VALUE!"}},null,{"$f":"K98","v":{"$error":"#VALUE!"}},null,{"$f":"M98","v":{"$error":"#VALUE!"}}]
[null,null,null,"벽관통 구멍 Φ50-벽두께 25cm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,"2",{"$f":"목록별산출서!E81","v":"5"},{"$f":"IF(egTextCal(D100)<>0, egTextCal(D100),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E100*T99<>0,E100*T99,  )","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T100","v":{"$error":"#VALUE!"}}]
[]
[null,null,"3"]
[]
[null,null,"4"]
[null,null,null,"강제전선관"]
[null,null,"5",null,{"$f":"IF(egTextCal(D106)<>0, egTextCal(D106),\"\")","v":""}]
[null,null,null,"강제전선관 아연도 54 mm",null,1]
[null,null,"6",{"$f":"목록별산출서!E85","v":"12"},{"$f":"IF(egTextCal(D108)<>0, egTextCal(D108),\"\")","v":""},{"$f":"IF(E108*F107<>0,E108*F107,  )","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F108","v":{"$error":"#VALUE!"}}]
[null,null,null,"강제전선관용 부품 노말밴드 아연도 54 mm",null,null,null,null,null,1]
[null,null,"7",{"$f":"목록별산출서!E86","v":"3"},{"$f":"IF(egTextCal(D110)<>0, egTextCal(D110),\"\")","v":""},null,null,null,null,{"$f":"IF(E110*J109<>0,E110*J109,  )","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J110","v":{"$error":"#VALUE!"}}]
[null,null,null,"파이프행거 54C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,"8",{"$f":"목록별산출서!E87","v":"12/1.5"},{"$f":"IF(egTextCal(D112)<>0, egTextCal(D112),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E112*U111<>0,E112*U111,  )","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U112","v":{"$error":"#VALUE!"}}]
[]
[null,null,"9"]
[]
[null,null,"10"]
[]
[null,null,"11"]
[]
[null,null,"12"]
[]
[null,null,"13"]
[]
[null,null,"14"]
[]
[null,null,"15"]
[]
[null,null,"16"]
[]
[null,null,"17"]
[]
[null,null,"18"]
[]
[null,null,"19"]
[]
[null,null,"20"]
[null,"산출계",null,"소계","식",{"$f":"SUM(CA52:CA136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"21","소계*(1)[공종]개소",1,{"$f":"E138*F137","v":{"$error":"#VALUE!"}},{"$f":"E138*G137","v":{"$error":"#VALUE!"}},{"$f":"E138*H137","v":{"$error":"#VALUE!"}},{"$f":"E138*I137","v":{"$error":"#VALUE!"}},{"$f":"E138*J137","v":{"$error":"#VALUE!"}},{"$f":"E138*K137","v":{"$error":"#VALUE!"}},{"$f":"E138*L137","v":{"$error":"#VALUE!"}},{"$f":"E138*M137","v":{"$error":"#VALUE!"}},{"$f":"E138*N137","v":{"$error":"#VALUE!"}},{"$f":"E138*O137","v":{"$error":"#VALUE!"}},{"$f":"E138*P137","v":{"$error":"#VALUE!"}},{"$f":"E138*Q137","v":{"$error":"#VALUE!"}},{"$f":"E138*R137","v":{"$error":"#VALUE!"}},{"$f":"E138*S137","v":{"$error":"#VALUE!"}},{"$f":"E138*T137","v":{"$error":"#VALUE!"}},{"$f":"E138*U137","v":{"$error":"#VALUE!"}}]
[null,"공종줄","2.화장실::2-1.비상벨공사"]
[]
[null,null,"No","산 출 목 록 / 산 출 수 식","단위/계","비상벨설치비",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"비상벨설치비"]
[]
[null,null,null,"비상벨 설치비",null,1]
[null,null,"1",{"$f":"목록별산출서!E131","v":"1"},{"$f":"IF(egTextCal(D144)<>0, egTextCal(D144),\"\")","v":""},{"$f":"IF(E144*F143<>0,E144*F143,  )","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F144","v":{"$error":"#VALUE!"}}]
[]
[null,null,"2"]
[]
[null,null,"3"]
[]
[null,null,"4"]
[]
[null,null,"5"]
[]
[null,null,"6"]
[]
[null,null,"7"]
[]
[null,null,"8"]
[]
[null,null,"9"]
[]
[null,null,"10"]
[]
[null,null,"11"]
[]
[null,null,"12"]
[]
[null,null,"13"]
[]
[null,null,"14"]
[]
[null,null,"15"]
[]
[null,null,"16"]
[]
[null,null,"17"]
[]
[null,null,"18"]
[]
[null,null,"19"]
[]
[null,null,"20"]
[null,"산출계",null,"소계","식",{"$f":"SUM(CA144:CA182)","v":{"$error":"#VALUE!"}}]
[null,null,"21","소계*(1)[공종]개소",1,{"$f":"E184*F183","v":{"$error":"#VALUE!"}}]

{"sheet":"목록별산출서","index":15,"n_rows":171,"n_cols":14,"rows_kept":171,"cut":false,"hidden":true,"merged":[[3,3,3,13],[45,3,45,13],[129,3,129,13],[0,3,0,13],[1,13,2,13],[1,9,2,9],[1,10,2,10],[1,11,2,11],[1,12,2,12],[1,8,2,8],[1,3,2,3],[1,4,2,4],[1,6,2,6],[1,7,2,7]]}
["총줄수->","171","64Bit용","[ 교육시설(서일관) 승강기 증축공사 및 리모델링 통신공사 ]"]
[null,null,null,"산 출 목 록","산 출 수 식","줄","수식계","코드","명칭","규격","단위","단위수식","단위계","계"]
[null,null,null,null,null,"수"]
[null,"공종줄","1","1.엘리베이터::1-1.철거공사"]
["P0101","모듈라잭 철거",null,"모듈라잭 철거","1+1","-",{"$f":"IF(egTextCal(E5)<>0, egTextCal(E5),   )","v":0},"MM041724302","모듈라잭 철거",null,"개",1,{"$f":"IF(egTextCal(L5)<>0, egTextCal(L5),   )","v":0},{"$f":"SUM(G5:G5)*M5","v":0}]
["P0101","벽부형스피커 철거",null,"벽부형스피커 철거","1+2+2","-",{"$f":"IF(egTextCal(E6)<>0, egTextCal(E6),   )","v":0},"MM041724305","벽부형스피커 철거",null,"개",1,{"$f":"IF(egTextCal(L6)<>0, egTextCal(L6),   )","v":0},0]
["P0101","빔프로젝트 철거재설치",null,"빔프로젝트 철거재설치","1+1+1+1+1","-",{"$f":"IF(egTextCal(E7)<>0, egTextCal(E7),   )","v":0},"MM041724314","빔프로젝트 철거재설치",null,"개",1,{"$f":"IF(egTextCal(L7)<>0, egTextCal(L7),   )","v":0},0]
["P0101","전동스크린 철거재설치",null,"전동스크린 철거재설치","1+1+1+1+1","-",{"$f":"IF(egTextCal(E8)<>0, egTextCal(E8),   )","v":0},"MM041724317","전동스크린 철거재설치",null,"대",1,{"$f":"IF(egTextCal(L8)<>0, egTextCal(L8),   )","v":0},0]
["P0101","전자교탁 철거재설치",null,"전자교탁 철거재설치","1+1+1","-",{"$f":"IF(egTextCal(E9)<>0, egTextCal(E9),   )","v":0},"MM041724319","전자교탁 철거재설치",null,"식",1,{"$f":"IF(egTextCal(L9)<>0, egTextCal(L9),   )","v":0},0]
["P0101","기존 강제전선관 철거",null,"기존 강제전선관 철거","12","-",{"$f":"IF(egTextCal(E10)<>0, egTextCal(E10),   )","v":0},"MM041724321","기존 강제전선관 철거",null,"M",1,{"$f":"IF(egTextCal(L10)<>0, egTextCal(L10),   )","v":0},0]
["P0101","기타 통신공사",null,"기타 통신공사","5","-",{"$f":"IF(egTextCal(E11)<>0, egTextCal(E11),   )","v":0},"MM041724324","기타 통신공사","배관, 배선정리","식",1,{"$f":"IF(egTextCal(L11)<>0, egTextCal(L11),   )","v":0},0]
["P0101"]
["P0101"]
["P0101"]
["P0101"]
["P0101"]
["P0101"]
["P0101"]
["P0101"]
["P0101"]
["P0101"]
["P0101"]
["P0101"]
["P0101"]
["P0101"]
["P0101"]
["P0101"]
["P0101"]
["P0101"]
["P0101"]
["P0101"]
["P0101"]
["P0101"]
["P0101"]
["P0101"]
["P0101"]
["P0101"]
["P0101"]
["P0101"]
["P0101"]
["P0101"]
["P0101"]
["P0101"]
["P0101"]
["P0101"]
[null,"공종줄","1","1.엘리베이터::1-2.통신공사"]
["P0102",null,null,"인터폰",null,"-"]
["P0102","Cat6 + UTP 0.5 + 4P",null,"UTP 케이블 Cat.6 0.5mm 4P (FLEX 16C)","5+5+5+5+5+5+(10)","1",{"$f":"IF(egTextCal(E48)<>0, egTextCal(E48),   )","v":0},"61452167502","UTP 케이블","Cat.6 0.5mm 4P","M",1,{"$f":"IF(egTextCal(L48)<>0, egTextCal(L48),   )","v":0},{"$f":"SUM(G48:G49)*M48","v":0}]
["P0102","1종 가요 + 전선관 + 일반16c",null,null,null,"2",null,"59753017003","1종금속제가요전선관","16 mm 일반-비방수","M",1,{"$f":"IF(egTextCal(L49)<>0, egTextCal(L49),   )","v":0},{"$f":"SUM(G48:G49)*M49","v":0}]
["P0102","몰드 + 알루미늄 + (소)",null,"몰드 알루미늄(소)","2","-",{"$f":"IF(egTextCal(E50)<>0, egTextCal(E50),   )","v":0},"59350187011","몰드","알루미늄(소)","M",1,{"$f":"IF(egTextCal(L50)<>0, egTextCal(L50),   )","v":0},{"$f":"SUM(G50:G50)*M50","v":0}]
["P0102","벽관통 + 코어Φ50 + 25cm",null,"벽관통 구멍 Φ50-벽두께 25cm","1","-",{"$f":"IF(egTextCal(E51)<>0, egTextCal(E51),   )","v":0},"56953100908","벽관통 구멍(코어드릴)","Φ50-벽두께 25cm","개소",1,{"$f":"IF(egTextCal(L51)<>0, egTextCal(L51),   )","v":0},{"$f":"SUM(G51:G51)*M51","v":0}]
["P0102",null,null,null,null,"-"]
["P0102",null,null,null,null,"-"]
["P0102",null,null,"엘베 CCTV",null,"-"]
["P0102","Cat.5 0.5mm 4P",null,"STP 케이블 Cat.5 0.5mm 4P (FLEX 16C)","100","1",{"$f":"IF(egTextCal(E55)<>0, egTextCal(E55),   )","v":0},"61452167511","STP 케이블","Cat.5 0.5mm 4P","M",1,{"$f":"IF(egTextCal(L55)<>0, egTextCal(L55),   )","v":0},{"$f":"SUM(G55:G56)*M55","v":0}]
["P0102","1종 가요 + 전선관 + 일반16c",null,null,null,"2",null,"59753017003","1종금속제가요전선관","16 mm 일반-비방수","M",1,{"$f":"IF(egTextCal(L56)<>0, egTextCal(L56),   )","v":0},{"$f":"SUM(G55:G56)*M56","v":0}]
["P0102","벽관통 + 코어Φ50 + 25cm",null,"벽관통 구멍 Φ50-벽두께 25cm","1","-",{"$f":"IF(egTextCal(E57)<>0, egTextCal(E57),   )","v":0},"56953100908","벽관통 구멍(코어드릴)","Φ50-벽두께 25cm","개소",1,{"$f":"IF(egTextCal(L57)<>0, egTextCal(L57),   )","v":0},{"$f":"SUM(G57:G57)*M57","v":0}]
["P0102",null,null,null,null,"-"]
["P0102",null,null,null,null,"-"]
["P0102",null,null,"스피커 연장",null,"-"]
["P0102","전선 + HFIX + 1.38mm",null,"HFIX 1.38mm(1.5㎟)-2L (FLEX 16C)","2+10+10","1",{"$f":"IF(egTextCal(E61)<>0, egTextCal(E61),   )","v":0},"MM481669623","450/750V 내열비닐절연전선","HFIX 1.38mm(1.5㎟)","M",2,{"$f":"IF(egTextCal(L61)<>0, egTextCal(L61),   )","v":0},{"$f":"SUM(G61:G62)*M61","v":0}]
["P0102","1종 가요 + 전선관 + 일반16c",null,null,null,"2",null,"59753017003","1종금속제가요전선관","16 mm 일반-비방수","M",1,{"$f":"IF(egTextCal(L62)<>0, egTextCal(L62),   )","v":0},{"$f":"SUM(G61:G62)*M62","v":0}]
["P0102","아우트렛 + 8각 박스 + 54㎜",null,"아우트렛박스 8각 54㎜","1+2+2","1",{"$f":"IF(egTextCal(E63)<>0, egTextCal(E63),   )","v":0},"59753767011","아우트렛박스","8각 54㎜","개",1,{"$f":"IF(egTextCal(L63)<>0, egTextCal(L63),   )","v":0},{"$f":"SUM(G63:G66)*M63","v":0}]
["P0102","박스커버 + 8 각 + 평형",null,null,null,"2",null,"59753767201","아우트렛박스 커버","커버, 8각, 평형","개",1,{"$f":"IF(egTextCal(L64)<>0, egTextCal(L64),   )","v":0},{"$f":"SUM(G63:G66)*M64","v":0}]
["P0102","1종 가요 + 전선관 + 일반16c",null,null,null,"3",null,"59753017003","1종금속제가요전선관","16 mm 일반-비방수","M",1,{"$f":"IF(egTextCal(L65)<>0, egTextCal(L65),   )","v":0},{"$f":"SUM(G63:G66)*M65","v":0}]
["P0102","1종 가요 + 커넥터 + 일반16c",null,null,null,"4",null,"59753017043","1종금속제가요전선관","커넥터, 16 mm 일반-비방수","개",2,{"$f":"IF(egTextCal(L66)<>0, egTextCal(L66),   )","v":0},{"$f":"SUM(G63:G66)*M66","v":0}]
["P0102","스피커 + 벽부형 + 10W",null,"스 피 커 벽부형(10W)","1+2+2","-",{"$f":"IF(egTextCal(E67)<>0, egTextCal(E67),   )","v":0},"MM300040725","스 피 커","벽부형(10W)","개",1,{"$f":"IF(egTextCal(L67)<>0, egTextCal(L67),   )","v":0},{"$f":"SUM(G67:G67)*M67","v":0}]
["P0102",null,null,null,null,"-"]
["P0102",null,null,null,null,"-"]
["P0102",null,null,"인터넷",null,"-"]
["P0102","Cat6 + UTP 0.5 + 4P",null,"UTP 케이블 Cat.6 0.5mm 4P (FLEX 16C)","10+15+20+25+30+(10)","1",{"$f":"IF(egTextCal(E71)<>0, egTextCal(E71),   )","v":0},"61452167502","UTP 케이블","Cat.6 0.5mm 4P","M",1,{"$f":"IF(egTextCal(L71)<>0, egTextCal(L71),   )","v":0},{"$f":"SUM(G71:G72)*M71","v":0}]
["P0102","1종 가요 + 전선관 + 일반16c",null,null,null,"2",null,"59753017003","1종금속제가요전선관","16 mm 일반-비방수","M",1,{"$f":"IF(egTextCal(L72)<>0, egTextCal(L72),   )","v":0},{"$f":"SUM(G71:G72)*M72","v":0}]
["P0102","Cat6 + UTP 0.5 + 4P",null,"UTP 케이블 Cat.6 0.5mm 4P (CD 16C)","2.5*5","1",{"$f":"IF(egTextCal(E73)<>0, egTextCal(E73),   )","v":0},"61452167502","UTP 케이블","Cat.6 0.5mm 4P","M",1,{"$f":"IF(egTextCal(L73)<>0, egTextCal(L73),   )","v":0},{"$f":"SUM(G73:G74)*M73","v":0}]
["P0102","전선관 + (KS) + CD 16c",null,null,null,"2",null,"59753097002","합성수지제 가요전선관","CD-난연성 16㎜","M",1,{"$f":"IF(egTextCal(L74)<>0, egTextCal(L74),   )","v":0},{"$f":"SUM(G73:G74)*M74","v":0}]
["P0102","모듈러짹 + 매입Cat6 + 1구",null,"모듈라짹 매입용,Cat.6 1구","5","1",{"$f":"IF(egTextCal(E75)<>0, egTextCal(E75),   )","v":0},"58051750201","모듈라짹","매입용, Cat.6 1구","개",1,{"$f":"IF(egTextCal(L75)<>0, egTextCal(L75),   )","v":0},{"$f":"SUM(G75:G76)*M75","v":0}]
["P0102","스위치 + 1구 박스 + 54mm",null,null,null,"2",null,"59753777102","스위치박스","1 개용 54 mm","개",1,{"$f":"IF(egTextCal(L76)<>0, egTextCal(L76),   )","v":0},{"$f":"SUM(G75:G76)*M76","v":0}]
["P0102","아우트렛 + 8각 박스 + 54㎜",null,"아우트렛박스 8각 54㎜","5","1",{"$f":"IF(egTextCal(E77)<>0, egTextCal(E77),   )","v":0},"59753767011","아우트렛박스","8각 54㎜","개",1,{"$f":"IF(egTextCal(L77)<>0, egTextCal(L77),   )","v":0},{"$f":"SUM(G77:G80)*M77","v":0}]
["P0102","박스커버 + 8 각 + 평형",null,null,null,"2",null,"59753767201","아우트렛박스 커버","커버, 8각, 평형","개",1,{"$f":"IF(egTextCal(L78)<>0, egTextCal(L78),   )","v":0},{"$f":"SUM(G77:G80)*M78","v":0}]
["P0102","1종 가요 + 전선관 + 일반16c",null,null,null,"3",null,"59753017003","1종금속제가요전선관","16 mm 일반-비방수","M",1,{"$f":"IF(egTextCal(L79)<>0, egTextCal(L79),   )","v":0},{"$f":"SUM(G77:G80)*M79","v":0}]
["P0102","1종 가요 + 커넥터 + 일반16c",null,null,null,"4",null,"59753017043","1종금속제가요전선관","커넥터, 16 mm 일반-비방수","개",2,{"$f":"IF(egTextCal(L80)<>0, egTextCal(L80),   )","v":0},{"$f":"SUM(G77:G80)*M80","v":0}]
["P0102","벽관통 + 코어Φ50 + 25cm",null,"벽관통 구멍 Φ50-벽두께 25cm","5","-",{"$f":"IF(egTextCal(E81)<>0, egTextCal(E81),   )","v":0},"56953100908","벽관통 구멍(코어드릴)","Φ50-벽두께 25cm","개소",1,{"$f":"IF(egTextCal(L81)<>0, egTextCal(L81),   )","v":0},{"$f":"SUM(G81:G81)*M81","v":0}]
["P0102",null,null,null,null,"-"]
["P0102",null,null,null,null,"-"]
["P0102",null,null,"강제전선관",null,"-"]
["P0102","전선관 + (일반) + ST 54c",null,"강제전선관 아연도 54 mm","12","-",{"$f":"IF(egTextCal(E85)<>0, egTextCal(E85),   )","v":0},"59750337006","강제전선관","아연도 54 mm","M",1,{"$f":"IF(egTextCal(L85)<>0, egTextCal(L85),   )","v":0},{"$f":"SUM(G85:G85)*M85","v":0}]
["P0102","노말밴드 + (아연도) + ST 54c",null,"강제전선관용 부품 노말밴드 아연도 54 mm","3","-",{"$f":"IF(egTextCal(E86)<>0, egTextCal(E86),   )","v":0},"59759017064","강제전선관용 부품","노말밴드, 아연도 54 mm","개",1,{"$f":"IF(egTextCal(L86)<>0, egTextCal(L86),   )","v":0},{"$f":"SUM(G86:G86)*M86","v":0}]
["P0102","행거 + 54C",null,"파이프행거 54C","12/1.5","-",{"$f":"IF(egTextCal(E87)<>0, egTextCal(E87),   )","v":0},"EKO40006002","파이프행거","54C","개소",1,{"$f":"IF(egTextCal(L87)<>0, egTextCal(L87),   )","v":0},{"$f":"SUM(G87:G87)*M87","v":0}]
["P0102",null,null,null,null,"-"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
["P0102"]
[null,"공종줄","1","2.화장실::2-1.비상벨공사"]
["P0201","비상벨 설치비",null,"비상벨 설치비","1","-",{"$f":"IF(egTextCal(E131)<>0, egTextCal(E131),   )","v":0},"MM041724290","비상벨 설치비",null,"식",1,{"$f":"IF(egTextCal(L131)<>0, egTextCal(L131),   )","v":0},{"$f":"SUM(G131:G131)*M131","v":0}]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]
["P0201"]

{"sheet":"사용설명","index":16,"n_rows":18,"n_cols":2,"rows_kept":18,"cut":false,"hidden":true,"merged":[]}
[null,"** 반드시 다음 사항을 숙지하신 다음 수정 작업을 하십시오 **"]
["1.","산출 양식은 공식이 연결되어 있지 않습니다."]
[null,"수정 작업은 본 프로그램에서 하신 후 다시 작성(엑셀파일) 하십시오."]
["2.","본 파일의 내용을 인쇄할 경우, 미리보기를 통하여 페이지 절선을 확인 후 인쇄하십시오."]
["3.","페이지 절선이 맞지 않으면 다음을 참고하십시오."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"a. 해당시트의 셀 전체를 선택합니다."]
[null,"b. 행높이를 적절히 가감하면 페이지 절선을 맞출 수 있습니다."]